SHERIFF'S OFFICE SHERIFF. Administration and Support Services. Support Services Division

Similar documents
Transportation and Court Security (3158P)

Forensic Laboratory (3017P)

Performance and Cost Data. police services

Correctional Health Services (6300B)

SAN MATEO MEDICAL CENTER

complex criminal activity. Detectives assigned to the Special Enforcement Unit (SEU) and Butte Interagency

Sheriff-Coroner. Mission Statement

Anchorage Police Department

FUND/ACTIVITY ACTUAL ADOPTED AMENDED RECOMM.

Engage Gwinnett Corrections Department Overview November 19, 2009

FUND/ACTIVITY ACTUAL ADOPTED AMENDED ADOPTED Personnel Chief of Police Des Moines Police Airport Security Section

DISTRICT COURT. Judges (not County positions) Court Administration POS/FTE 3/3. Family Court POS/FTE 39/36.5 CASA POS/FTE 20/12.38

FY2017 Appropriations for the Department of Justice Grant Programs

Violent Crime Control and Law Enforcement Act of U.S. Department of Justice Fact Sheet

Cleveland Police Deployment

LANE COUNTY SHERIFF S OFFICE

FY 2018 Proposed Budget - General Fund Expenditures. FIRE DEPARTMENT James Bonzano, Chief. Courts & Constitutionals 6% Management & Administration 4%

For detailed information regarding the programs and services, as well as information about the Department itself, please visit

For detailed information regarding the programs and services, as well as information about the Department itself, please visit

FY 17 Budget Presentation

Police - Departmental Performance Report. Police. Community

POLICE DEPARTMENT. Organization Chart. Chief of Police. Police Commander. Program Assistant. Investigative Services Lieutenant. Special Investigations

Probation Department BUDGET WORKSHOP. Alan M. Crogan, Chief Probation Officer

Public Safety Organizational Chart. Public Safety

Steven K. Bordin, Chief Probation Officer

SHASTA COUNTY MAIN JAIL Catch & Release. Section 919 of the California Penal Code requires the Grand Jury to inquire into the

2012 Budget Presentation

SHERIFF S OFFICE OF HIGHLANDS COUNTY

Chairman Wolf, Ranking Member Fattah and Members of the Subcommittee,

Staffing Study of the Fort Worth Police Department. Presented to the City Council by Jeffrey W. Halstead, Chief of Police

GANG ACTIVITY IN THE MARKHAM/ROCKY HILL NEIGHBORHOOD

GWINNETT COUNTY SHERIFF S OFFICE Operating Budget

JACKSON COUNTY SHERIFF S OFFICE SEPTEMBER 2016

CAREER OPPORTUNITIES WORKSHEET

Department of Public Safety

AGENDA FOR THE REGULAR MEETING OF THE PUBLIC SAFETY TASK FORCE FOR THE CITY OF SAN CLEMENTE, CALIFORNIA. Wednesday, March :00 p.m. 6 p.m.

Deputy Probation Officer I/II

Law Enforcement Fund

DES MOINES POLICE DEPARTMENT

SHERIFF UNDERSHERIFF. INTERNAL AFFAIRS Lieutenant. PUBLIC RELATIONS Administrator GENERAL COUNSEL. Executive Assistant. Public Information Officer

EDWARD BYRNE MEMORIAL (JAG) GRANT

Office of the Sheriff County of Oakland, State of Michigan. Michael J. Bouchard, Sheriff

Superintendent of Police

Police Department. Organization. Mission Statement. Police Department Function & Structure

CRIME FIGHTING BLUEPRINT

UC POLICE DEPARTMENT REPORTS DASHBOARD

UC POLICE DEPARTMENT REPORTS DASHBOARD

UC POLICE DEPARTMENT REPORTS DASHBOARD

SHERIFF MARK D. NAPIER

UC POLICE DEPARTMENT REPORTS DASHBOARD

COUNTY LAW ENFORCEMENT RESPONDS TO INCREASED GANG ACTIVITY

A Brief Overview of The Las Vegas Metropolitan Police Department

UC POLICE DEPARTMENT REPORTS DASHBOARD

UC POLICE DEPARTMENT REPORTS DASHBOARD

Impact of the Gang Injunction on Crime in Hawaiian Gardens

2017 Balanced Budget Presentation Bill Elder Sheriff

Police Department. Department Description. The City s Police Department has been serving the residents of Citrus Heights for nine years.


Superintendent of Police

Our Mission: To coordinate emergency preparedness and response capabilities, resources and outreach for the Arlington Community

SHERIFF MARK D. NAPIER

POSITION ANNOUNCEMENT

Contra Costa District Attorney s Office

OFFICE OF THE PUBLIC DEFENDER Matthew Foley

Community Public Safety Repair Plan

OPNET Drug Fund. Mission Statement: Functions: Long Term Goals: Page 1 of 5

The Contra Costa County Forensics and Crime Laboratory is a division of the Office of the Sheriff.

TACOMA POLICE DEPARTMENT City Council Work Session Donald L. Ramsdell, Chief of Police October 25, 2016

WAKE COUNTY SHERIFF S OFFICE FY 2010 ANNUAL REPORT

Report of New Positions

For more information about the University of California, Irvine Police Department, visit our website at edu.

COUNTY OF SANTA CLARA PUBLIC SAFETY REALIGNMENT PROGRAM MONTHLY STATUS REPORT

OPNET Drug Fund. Mission Statement: Functions: Long Term Goals: Page 1 of 5

[CCP STRATEGIC PLANNING MATRIX]

Grants. The county budget system contains three grant funds that are effective over three different grant periods:

Behavioral Wellness. Garden Fountain by Bridget Hochman BUDGET & FULL-TIME EQUIVALENTS SUMMARY & BUDGET PROGRAMS CHART

NORTH CAROLINA SENTENCING AND POLICY ADVISORY COMMISSION. CURRENT POPULATION PROJECTIONS FISCAL YEAR 2012 to FISCAL YEAR 2021

Homeland Security in San Mateo County

2012 Annual Report. Corcoran Police Department. Chief of Police Reuben P. Shortnacy

NORTH CAROLINA SENTENCING AND POLICY ADVISORY COMMISSION. CURRENT POPULATION PROJECTIONS FISCAL YEAR 2013 to FISCAL YEAR 2022

SHERIFF S COMMANDER. 1. Plans, implements, coordinates and directs team, program, unit, division or station law enforcement operations.

Jacksonville Sheriff s Office

POP IDEA BANK NOMINATION FOR THE HERMAN GOLDSTEIN AWARD for EXCELLENCE IN PROBLEM-ORIENTED POLICING

Mentally Ill Offender Crime Reduction (MIOCR) Program. Michael S. Carona, Sheriff~Coroner Orange County Sheriff s s Department

ESSENTIAL JOB FUNCTIONS:

Sheriff s Office. k o o t e n a i c o u n t y HERBIG DESIGN INSIDE THIS ISSUE:

SIGNIFICANT BUDGET CHANGES

September 2011 Report No

YEAR END REPORT Department Workload

Clarksville Police Department. Fiscal Year 2017 Budget Presentation

Bureau of Services. Communications Division. Annual Report 2008

FY 2019 PROPOSED BUDGET

Department of Public Safety Division of Juvenile Justice March 20, 2013

The MICJIS Dilemma. Invisible but Invaluable

Domestic and Sexual Violence Resources for Henrico County Residents

For detailed information about UCPD and programs offered by our Department, please go to html.

ANNUAL CRIME REPORT 2017

GREENVILLE POLICE DEPARTMENT POLICY AND PROCEDURES MANUAL. By the Order Of: Mark Holtzman, Chief of Police Date Reissued: 11/28/17 Page 1 of 8

Annual Budget Report FY LAREDO POLICE DEPARTMENT

FORT PIERCE POLICE DEPARTMENT CITYWIDE 2016 BI-ANNUAL REPORT

Transcription:

Investigations Division - Investigations Undersheriff Patrol Division - Patrol - Office of Emergency Services SHERIFF'S OFFICE SHERIFF Support Services Division - Professional Standards Bureau - Civil and Records - Forensic Laboratory Administration and Support Services Custody Division - Custody Programs - Transportation and Court Security Assistant Sheriff Detention Division - Maquire Correctional Facility 2-29

2-30 FY 2004-05 Adopted Sources Net County Cost 41% Intergov ernmental Rev enues 37% Licenses, Permits, Fines & Forfeit..3% Interfund Revenue 9% Charges for Services 7% Miscellaneous.4% Fund Balance 5% FY 2004-05 Adopted Requirements Maguire Facility 34% Professional Standards 3% Civil & Records 4% Forensic Lab 4% Admin & Support 6% Custody Program 6% Emergency Svcs 7% Patrol Bureau 16% Inv estigations 11% Trans & Court Security 10%

2-31 Department Locator County Criminal Justice District Attorney s Office Department of Child Support Services County Support of the Courts Private Defender Program Sheriff s Office Message Switch Probation Department Coroner s Office Department Measures 100% 80% 60% 40% 20% 0% $1,000 $800 $600 $400 $200 $0 48% 01-02 Quality and Outcomes Data Meeting Performance s 57% 02-03 73% 03-04 62% 04-05 Average Cost per Dispatched Call for Service $336 01-02 62% 0506 $436 $452 $480 $495 02-03 03-04 04-05 05-06 Department Mission Statement The San Mateo County Sheriff s Office protects life and property and preserves the public peace. The Sheriff enforces state laws and County ordinances, prevents crime, supports positive youth development, apprehends criminals, supervises and cares for incarcerated prisoners, coordinates emergency services, processes civil actions, and provides security for the Courts, Health Services, County employees, SamTrans/Caltrain, and the public visiting County facilities. The Sheriff s Office is committed to providing effective professional law enforcement services in a humane and cost-efficient manner, while supporting positive development within our communities and our youth population. Contributions to Shared Vision 2010 Goals The Sheriff s Office contributes to achieving the following Shared Vision 2010 Goals: Goal 1: The Sheriff s Office works with diverse community groups in the South County, Coastside and Skyline areas; provides effective code enforcement; provides recreational and cultural opportunities for youth as an alternative to gang and drug involvement; and hires employees who reflect the cultural and ethnic diversity of San Mateo County. Goal 6: Sheriff s Patrol promotes community and neighborhood safety through provision of basic patrol and community policing services, school-based resource officers, youth programming through the Sheriff s Activities League, family counseling services, and Citizen s Police Academy programs. Goal 7: The Sheriff s Office maintains and enhances the public safety of all residents and visitors through the operation of secure custody facilities, patrol services, crime investigation, search and rescue, emergency management, and other specialized law enforcement services. Goal 8: The Sheriff s Office assists vulnerable members of the county community to achieve a safer, higher quality of life through a number of programs, including service and records maintenance for all domestic violence restraining orders; assisting other jurisdictions in specialized areas of elder abuse, sexual predator, and computer crime investigation; providing a wide variety of youth programming intended to protect young people from the dangers of gang involvement; search and rescue services for elderly citizens who have become disoriented and are lost from their homes; child car seat, bicycle helmet and gun lock distribution programs; and numerous other crime prevention services. Goal 10: Sheriff s Patrol and Investigations help keep public transportation systems safe through contracts with SamTrans and Caltrain to provide law enforcement and investigative services for these transit districts. Goal 19: Through the Sheriff s Work Program, work crews at the Minimum Security Transitional Facility, and youth job skills development with the Explorer Scout program, the Sheriff s Office helps improve the skill levels of inmates and at-risk youth.

2-32 Annual Part 1* Crimes per Capita San Mateo / Bay Area / Statewide 0.1 0.08 0.06 0.04 0.02 0 01-02 Act ual 02-03 Act ual 03-04 Act ual 04-05 San M at eo County 0.026 0.027 0.027 0.028 0.029 Bay Area Counties 0.037 0.037 0.037 0.038 0.039 St atewide 0.038 0.04 0.039 0.041 0.041 *Part 1 Crimes include t he of fenses of criminal homicide, forcible rape, robbery, assault, burglary, larceny - theft, arson and motor vehicle theft. Story Behind Baseline Performance The Sheriff s Office includes the following programs: Administration and Support Services Professional Standards Bureau Civil and Records Bureau Sheriff s Forensic Laboratory Patrol Bureau Investigations Bureau Office of Emergency Services Maguire Correctional Facility Custody Programs Transportation and Court Security 05-06 Accomplishments that have contributed to improved performance and progress this past year include: Countywide Security Improvements Updated the multi-hazard plan for the county Produced a terrorism annex for law, fire and emergency medical response Developed a water interruption plan for each jurisdiction in the county Opened the Northern Court Security Checkpoint Developed a security plan for Burlingame Long Term Care Center Community Safety Improvements Implemented STARS (Sheriff's Team of Active Retired Seniors) Program Combined the Sexual Assault Felony Enforcement Task Force (SAFE) with the existing Sexual Habitual Offenders Program to improve tracking and enforcement Extended Juvenile programs to the coastside and increased outreach to Spanish speaking communities Transitioned REACT to new location that includes a computer forensic laboratory Managed federally-funded Northern California High Intensity Drug Area (HIDTA) Initiative Established the City-County Forensic Laboratory Steering Committee to advise on laboratory policy, procedural, and fiscal issues Inmate Services Standards and Improvements Maintained no escapes from detention facilities or during inmate transportation Continued collaboration with Mental Health to identify and transition inmates from the in-custody Life Skills program to the community despite loss of Mentally Ill Offender Grant funding Opened the Men s Minimum Security Transitional Facility Reinstated Fire Safe Team at MSTF following closure of the Men s Honor Camp Saved approximately 32,000 potential jail bed days at Maguire, at a cost of $3,424,000 annually, by administering the Sheriff s Work Program Researched and prepared to implement new GPS technology to encourage Court utilization of Electronic Monitoring Program Technology and Infrastructure Improvements Upgraded the Automated Warrant System (AWS) database Completed initial implementation of a new Records Management System Under a COPS Grant, implemented a database to effectively monitor professional standards of officer conduct and performance Implemented fee-for-service policy at the Crime Lab Initiated contractual collaboration with the Santa Clara County Forensic Laboratory Major challenges anticipated in the next two years include: To maintain quality of services and mitigate the impact of staff reductions To develop strategies to mitigate rapidly increasing jail populations, which may include expanded alternatives to custody programs To expand creative and effective ways to provide legally mandated training on the job, with minimal backfill replacement funding for off-duty training To expand existing contractual services and identify new contractual opportunities, providing the department with increased financial stability and a wider array of challenging and diverse job assignments for sworn and support staff To pursue with the County Manager and Board of Supervisors the identification and funding of a new sentenced inmate facility within the County, pursuant to the County Jail Master Plan To successfully manage staff resources, fill vacancies with quality personnel, and ensure continuity of services during the next two year cycle, during which a large group of experienced employees is expected to retire To continue to utilize new and expanded technology to allow existing staff to work more productively, and thus partially mitigate the workload impact of staff reductions

2-33 Department Priorities The Sheriff s Office will meet performance targets by doing the following: Countywide and Homeland Security Maintain effective security for San Mateo Medical Center and Health Services despite budget constraints, and implement an effective security program and remote equipment for Burlingame Long Term Care Center Successfully apply for and manage four current and two new Countywide homeland security-related grants through the Office of Emergency Services Establish a minimum level of competency, training and equipment for emergency or catastrophic event response among all levels of Patrol Bureau staff and assigned members of the events-based Mobile Response Teams If grant funding is achieved, establish a new Bay Area-wide Counter-terrorism Intelligence Center, in cooperation with the FBI and Department of Homeland Security, and participating local and state agencies Work with CalTrain officials to increase the level of security on peninsula commuter trains, including the implementation of two K-9 explosive detection dog teams within the existing Transit Security Unit Detention and Custody Services Successfully and safely manage the Maguire and Women s correctional facilities despite record-high inmate population levels Develop a well-planned proposal to the Courts for a collaborative Sheriff-Probation staffed, GPS-enhanced electronic monitoring program which can safely and effectively manage low-tomedium risk offenders as an alternative to in-custody detention Work with the County Manager and Board of Supervisors to identify and develop funding options for a new sentenced inmate facility within the County, pursuant to the County Jail Master Plan Community Law Enforcement Activities Continue efforts to establish a Teen Center and reduce gang affiliations and criminal activities in North Fair Oaks Develop a plan to address day-worker loitering in the North Fair Oaks area Continue to actively pursue opportunities for providing new or enhanced contractual services to San Mateo County agencies With the City/County Managers and the Police Chiefs/Sheriff s Associations, seek consensus to develop a proposal for a countywide major crimes task force Technology and Infrastructure With support from the Forensic Laboratory Advisory Steering Committee, seek approval for implementation of a formal Regional Santa Clara San Mateo County Forensic Laboratory Network, which will allow the maximum cost effective utilization of existing lab staff and physical resources to provide timely, high-quality forensic services to County law enforcement agencies Implement remaining components of the Records Management System, including the Laboratory Information Management System (LIMS) and mobile data terminal installations in patrol vehicles Work with the San Mateo Community College District to fully finance and complete construction of a new Regional Police Training Academy at the College of San Mateo campus Budget Reduction Summary The following adjustments were made to meet budget reduction targets: Eliminated 15 positions (three filled) Reduced East Palo Alto Street Crimes unit (three positions) Moved Captain and Lieutenant to HIDTA Eliminated one Lieutenant position Eliminated two filled non-sworn management positions Eliminated one filled Crime Analyst position Eliminated four support positions in various units Eliminated one Forensic Specialist position at the Crime Lab Eliminated one Deputy position in the Property Crimes Unit Eliminated one Deputy position in Countywide Security Eliminated one Deputy position in the Electronic Monitoring Reduced Court Security Increased Investigative services agreement with East Palo Alto Identified new grant and revenue claiming sources Reduced internal service costs Increased service agreements for contracted services

2-34 General Fund FY 2004-05 and 2005-06 Budget Unit Summary 2002-03 2003-04 Revised 2003-04 Adopted 2004-05 Change 2004-05 Adopted 2005-06 SOURCES Licenses, Permits and Franchises 11,323 12,728 10,650 11,250 600 11,250 Fines, Forfeitures and Penalties 303,654 318,569 305,000 310,000 5,000 310,000 Use of Money and Property 36,000 36,000 36,007 36,010 3 36,010 Intergovernmental Revenues 35,873,578 37,286,638 38,367,353 41,827,258 3,459,905 39,827,258 Charges for Services 5,769,904 6,722,634 6,472,514 7,775,653 1,303,139 8,552,958 Interfund Revenue 9,648,191 9,200,133 9,140,498 10,289,650 1,149,152 10,289,650 Miscellaneous Revenue 901,397 484,675 515,430 563,918 48,488 508,918 Total Revenue 52,544,046 54,061,377 54,847,452 60,813,739 5,966,287 59,536,044 Fund Balance 5,515,656 3,782,050 3,782,050 5,106,971 1,324,921 5,106,971 TOTAL SOURCES 58,059,702 57,843,427 58,629,502 65,920,710 7,291,208 64,643,015 REQUIREMENTS Salaries and Benefits 68,417,861 76,622,850 74,966,238 80,868,449 5,902,211 85,249,913 Services and Supplies 5,820,117 7,974,680 9,539,853 14,171,912 4,632,059 12,116,912 Other Charges 14,908,387 14,011,934 14,728,963 15,155,049 426,086 15,932,354 Fixed Assets 6,702 224,941 740,390 538,121 (202,269) 538,121 Other Financing Uses 380,747 441,531 1,769,212 905,032 (864,180) 905,032 Gross Appropriations 89,533,815 99,275,935 101,744,656 111,638,563 9,893,907 114,742,332 Intrafund Transfers (379,181) (333,500) (338,530) (491,410) (152,880) (491,410) Net Appropriations 89,154,634 98,942,435 101,406,126 111,147,153 9,741,027 114,250,922 Contingencies/Dept Reserves 694,709 694,709 774,508 79,799 774,508 TOTAL REQUIREMENTS 89,154,634 99,637,144 102,100,835 111,921,661 9,820,826 115,025,430 NET COUNTY COST 31,094,932 41,793,716 43,471,333 46,000,951 2,529,618 50,382,415 AUTHORIZED POSITIONS Salary Resolution 624.0 595.0 595.0 585.0 (10.0) 585.0 Funded FTE 619.0 591.2 591.2 578.2 (13.0) 578.2

2-35 FY 2004-05 Budget Overview TOTAL SOURCES Total Sources increased by $7,291,208 or 12.4% from the FY 2003-04 Revised to the FY 2004-05 due to the following changes: Licenses, Permits, Fines & Forfeitures There is a minor increase of $5,603 in these revenue categories due to fee adjustments. Intergovernmental Revenues There is a net increase of $3,459,905 in this funding source primarily due to two anticipated new Homeland Security grants; one for continuing countywide homeland security improvements, and one for establishment of a Bay Area-wide counter-terrorism intelligence center. Other intergovernmental revenues such as Public Safety Sales Tax, State Criminal Alien Assistance Program, TANF, and CPA 2000 are expected to stay flat or decline slightly. Funding from HIDTA will increase by $221,300 due to salary and benefit cost reimbursement for two positions transferred into that program. Charges for Services There is an increase of $1,303,139 in this funding source due to increased and/or annualized revenue changes from Crime Lab fees, Transit Security and patrol service contracts, care of State inmates, and increased reimbursement for East Palo Alto Investigative Services. Interfund Revenue There is an increase of $1,149,152 in this funding source, reflecting adjustments in reimbursements from the Trial Courts for security services, and from various special Task Force funds and JPA s for Sheriff s Office staff support of these programs. Miscellaneous Revenue There is a net increase of $48,488 in this funding source due to elimination of one-time FY 2003-04 equipment purchase reimbursements, a moderate decrease in compensation insurance refunds, and the inclusion of anticipated, though yet unidentified, revenue to partially fund four community policing deputy positions that were added back by the Board of Supervisors during the June Budget Hearings. Fund Balance There is an increase of $1,324,921 in the Fund Balance that reflects elimination of one-time FY 2003-04 September fund balance adjustments and higher than anticipated carry-over funds in July 2004. TOTAL REQUIREMENTS Total Requirements increased by $9,820,826 or 9.6% from the FY 2003-04 Revised to the FY 2004-05 due to the following changes: Salaries and Benefits There is a net increase of $5,902,211 in this expenditure category. Merit increases and negotiated labor increases, including annualized adjustments in County retirement and health insurance contributions have been included. Offsetting these increases are savings from the targeted reduction of twenty-four positions to achieve budget reduction goals. Services and Supplies There is a net increase of $4,632,059 in this expenditure category. Virtually all of this increase reflects the net impact of large grant appropriations for the Homeland Security grants ($4,760,515), which are offset by corresponding revenues. There is a net decrease in ongoing Sheriff s Office services and supplies, due to targeted reductions in contractual services; elimination of one-time 2003-04 expenses, and reduction in the RMS Project budget reflecting completion of scheduled work. Other Charges There is a net increase of $426,086 in this expenditure category due to adjustments in County Service Charges from County central support departments, in particular food services increases resulting from increased inmate populations. Fixed Assets There is a net decrease of $202,269 in this expenditure category, reflecting elimination of one-time budgeted fixed assets acquired under FY 02 Homeland Security grants. Other Financing There is a decrease of $864,180 in this expenditure category. The remainder of the Countywide Radio Replacement Project will be paid out of Non-Departmental Services and a corresponding adjustment has been included in that Budget Unit.

2-36 Intrafund Transfers There is a net increase of $152,880 in transfers due to reimbursement of staff costs from various grant sources. NET COUNTY COST There is an increase of $2,529,618 or 5.8% in Net County Cost due to the net cost, after budget reductions, of negotiated labor increases and non-discretionary increases in employer retirement and health benefit contributions. The increase includes the Board of Supervisors decisions to restore four School Resource Officer Deputy positions (June Hearings) and two Deputy positions dedicated to the cooperative Redwood City/North Fair Oaks street crimes unit (September Hearings). FY 2005-06 Budget Overview TOTAL SOURCES Total Sources decreased by $1,222,695 or 1.9% from the FY 2004-05 to the FY 2005-06 due to the following changes: Intergovernmental Revenues There is a reduction of $2,000,000 in this funding source due to termination of FY 2004-05 Homeland Security grants. Charges for Services There is an increase of $777,305 in this funding source due to anticipated adjustments in various contractual services and fees and charges. TOTAL REQUIREMENTS Total Requirements increased by $2,897,892 or 3.3% from the FY 2004-05 to the FY 2005-06 due to the following changes: Salaries and Benefits There is an increase of $4,381,464 in this expenditure category due to merit and negotiated labor increases. Services and Supplies There is a net decrease of $2,000,000 in this expenditure category, reflecting the termination of FY 2004-05 Homeland Security grants. Other Charges There is a net increase of $777,305 in this expenditure due to anticipated adjustments in County Service Charges in 2005-06, which will have not increased for three prior years. NET COUNTY COST There is an increase of $4,381,464 or 9.6% in this Department s General Fund allocation due to negotiated labor increases.