SHERIFF'S OFFICE SHERIFF. Administration and Support Services. Support Services Division

Similar documents
Transportation and Court Security (3158P)

Forensic Laboratory (3017P)

Correctional Health Services (6300B)

Performance and Cost Data. police services

SAN MATEO MEDICAL CENTER

FUND/ACTIVITY ACTUAL ADOPTED AMENDED RECOMM.

Sheriff-Coroner. Mission Statement

complex criminal activity. Detectives assigned to the Special Enforcement Unit (SEU) and Butte Interagency

FUND/ACTIVITY ACTUAL ADOPTED AMENDED ADOPTED Personnel Chief of Police Des Moines Police Airport Security Section

Engage Gwinnett Corrections Department Overview November 19, 2009

Anchorage Police Department

LANE COUNTY SHERIFF S OFFICE

DISTRICT COURT. Judges (not County positions) Court Administration POS/FTE 3/3. Family Court POS/FTE 39/36.5 CASA POS/FTE 20/12.38

Violent Crime Control and Law Enforcement Act of U.S. Department of Justice Fact Sheet

POLICE DEPARTMENT. Organization Chart. Chief of Police. Police Commander. Program Assistant. Investigative Services Lieutenant. Special Investigations

For detailed information regarding the programs and services, as well as information about the Department itself, please visit

For detailed information regarding the programs and services, as well as information about the Department itself, please visit

FY2017 Appropriations for the Department of Justice Grant Programs

Cleveland Police Deployment

Probation Department BUDGET WORKSHOP. Alan M. Crogan, Chief Probation Officer

Public Safety Organizational Chart. Public Safety

Staffing Study of the Fort Worth Police Department. Presented to the City Council by Jeffrey W. Halstead, Chief of Police

FY 17 Budget Presentation

Police - Departmental Performance Report. Police. Community

SHASTA COUNTY MAIN JAIL Catch & Release. Section 919 of the California Penal Code requires the Grand Jury to inquire into the

Department of Public Safety

FY 2018 Proposed Budget - General Fund Expenditures. FIRE DEPARTMENT James Bonzano, Chief. Courts & Constitutionals 6% Management & Administration 4%

CAREER OPPORTUNITIES WORKSHEET

SHERIFF S OFFICE OF HIGHLANDS COUNTY

Steven K. Bordin, Chief Probation Officer

Chairman Wolf, Ranking Member Fattah and Members of the Subcommittee,

Law Enforcement Fund

2012 Budget Presentation

AGENDA FOR THE REGULAR MEETING OF THE PUBLIC SAFETY TASK FORCE FOR THE CITY OF SAN CLEMENTE, CALIFORNIA. Wednesday, March :00 p.m. 6 p.m.

SHERIFF UNDERSHERIFF. INTERNAL AFFAIRS Lieutenant. PUBLIC RELATIONS Administrator GENERAL COUNSEL. Executive Assistant. Public Information Officer

GWINNETT COUNTY SHERIFF S OFFICE Operating Budget

Superintendent of Police

JACKSON COUNTY SHERIFF S OFFICE SEPTEMBER 2016

Office of the Sheriff County of Oakland, State of Michigan. Michael J. Bouchard, Sheriff

Police Department. Organization. Mission Statement. Police Department Function & Structure

COUNTY LAW ENFORCEMENT RESPONDS TO INCREASED GANG ACTIVITY

DES MOINES POLICE DEPARTMENT

GANG ACTIVITY IN THE MARKHAM/ROCKY HILL NEIGHBORHOOD

POSITION ANNOUNCEMENT

Impact of the Gang Injunction on Crime in Hawaiian Gardens

A Brief Overview of The Las Vegas Metropolitan Police Department

EDWARD BYRNE MEMORIAL (JAG) GRANT

Superintendent of Police

Deputy Probation Officer I/II

UC POLICE DEPARTMENT REPORTS DASHBOARD

UC POLICE DEPARTMENT REPORTS DASHBOARD

TACOMA POLICE DEPARTMENT City Council Work Session Donald L. Ramsdell, Chief of Police October 25, 2016

SHERIFF MARK D. NAPIER

UC POLICE DEPARTMENT REPORTS DASHBOARD

UC POLICE DEPARTMENT REPORTS DASHBOARD

UC POLICE DEPARTMENT REPORTS DASHBOARD

UC POLICE DEPARTMENT REPORTS DASHBOARD

2017 Balanced Budget Presentation Bill Elder Sheriff


Police Department. Department Description. The City s Police Department has been serving the residents of Citrus Heights for nine years.

For more information about the University of California, Irvine Police Department, visit our website at edu.

SHERIFF S COMMANDER. 1. Plans, implements, coordinates and directs team, program, unit, division or station law enforcement operations.

CRIME FIGHTING BLUEPRINT

NORTH CAROLINA SENTENCING AND POLICY ADVISORY COMMISSION. CURRENT POPULATION PROJECTIONS FISCAL YEAR 2012 to FISCAL YEAR 2021

SHERIFF MARK D. NAPIER

Our Mission: To coordinate emergency preparedness and response capabilities, resources and outreach for the Arlington Community

NORTH CAROLINA SENTENCING AND POLICY ADVISORY COMMISSION. CURRENT POPULATION PROJECTIONS FISCAL YEAR 2013 to FISCAL YEAR 2022

Clarksville Police Department. Fiscal Year 2017 Budget Presentation

OPNET Drug Fund. Mission Statement: Functions: Long Term Goals: Page 1 of 5

ESSENTIAL JOB FUNCTIONS:

Report of New Positions

WAKE COUNTY SHERIFF S OFFICE FY 2010 ANNUAL REPORT

OPNET Drug Fund. Mission Statement: Functions: Long Term Goals: Page 1 of 5

Sheriff s Office. k o o t e n a i c o u n t y HERBIG DESIGN INSIDE THIS ISSUE:

2018 Budget Presentation El Paso County Sheriff s Office. Bill Elder, Sheriff November 9, 2017

The Black Hawk County Sheriff s Office

Grants. The county budget system contains three grant funds that are effective over three different grant periods:

Jacksonville Sheriff s Office

POP IDEA BANK NOMINATION FOR THE HERMAN GOLDSTEIN AWARD for EXCELLENCE IN PROBLEM-ORIENTED POLICING

The Contra Costa County Forensics and Crime Laboratory is a division of the Office of the Sheriff.

Contra Costa District Attorney s Office

Mentally Ill Offender Crime Reduction (MIOCR) Program. Michael S. Carona, Sheriff~Coroner Orange County Sheriff s s Department

OFFICE OF THE PUBLIC DEFENDER Matthew Foley

COUNTY OF SANTA CLARA PUBLIC SAFETY REALIGNMENT PROGRAM MONTHLY STATUS REPORT

Highlands County Sheriff's Office Organizational Chart FY

SLC TITLE CODE OG TITLE NAME S ADMINISTRATOR PRISON COMPLEX L AIDE PENAL INSTITUTION L AIRPORT OPERATIONS SAFETY OFFICER C

Behavioral Wellness. Garden Fountain by Bridget Hochman BUDGET & FULL-TIME EQUIVALENTS SUMMARY & BUDGET PROGRAMS CHART

September 2011 Report No

Criminal Justice Division

2012 Annual Report. Corcoran Police Department. Chief of Police Reuben P. Shortnacy

YEAR END REPORT Department Workload

Behavioral Wellness. Garden Fountain by Bridget Hochman RECOMMENDED BUDGET & STAFFING SUMMARY & BUDGET PROGRAMS CHART

Bureau of Services. Communications Division. Annual Report 2008

Community Public Safety Repair Plan

FY 2019 PROPOSED BUDGET

Federal Purpose Area 1 Law Enforcement Programs

SAN MATEO COUNTY SHERIFF S OFFICE ~ A TRADITION OF SERVICE SINCE 1856 ~ TO PROVIDE THE HALF MOON BAY COMMUNITY WITH LAW ENFORCEMENT SERVICES

Department of Public Safety Division of Juvenile Justice March 20, 2013

Domestic and Sexual Violence Resources for Henrico County Residents

Public Safety Trends Report Year End Review

Transcription:

Investigations Division - Investigations Undersheriff Patrol Division - Patrol - Office of Emergency Services SHERIFF'S OFFICE SHERIFF Support Services Division - Professional Standards Bureau - Civil and Records - Forensic Laboratory Administration and Support Services Custody Division - Custody Programs - Transportation and Court Security Assistant Sheriff Detention Division - Maquire Correctional Facility 2-27

2-28 Sheriff's Office FY 2004-05 Recommended Sources Net County Cost 42% Intergov ernmental Rev enues 39% Licenses, Permits, Fines & Forfeit..3% Miscellaneous.4% Interfund Revenue 9% Charges for Services 7% Fund Balance 3% FY 2004-05 Recommended Requirements Maguire Facility 33% Professional Standards 3% Civ il & Records 4% Forensic Lab 4% Admin & Support 5% Custody Programs 6% Emergency Svcs 8% Patrol Bureau 16% Inv estigations 11% Trans & Court Security 10%

2-29 Department Locator County Criminal Justice District Attorney s Office Department of Child Support Services County Support of the Courts Private Defender Program Sheriff s Office Message Switch Probation Department Coroner s Office Department Measures 100% 80% 60% 40% 20% 0% $1,000 $800 $600 $400 $200 $0 48% 01-02 Quality and Outcomes Measures Meeting Performance s 57% 02-03 62% 62% 62% 03-04 Estimate 04-05 Average Cost per Dispatched Call for Service $336 01-02 0506 $436 $452 $480 $495 02-03 03-04 Estimate 04-05 05-06 Department Mission Statement The San Mateo County Sheriff s Office protects life and property and preserves the public peace. The Sheriff enforces state laws and County ordinances, prevents crime, supports positive youth development, apprehends criminals, supervises and cares for incarcerated prisoners, coordinates emergency services, processes civil actions, and provides security for the Courts, Health Services, County employees, SamTrans/Caltrain, and the public visiting County facilities. The Sheriff s Office is committed to providing effective professional law enforcement services in a humane and cost-efficient manner, while supporting positive development within the communities and the youth population. Contributions to Shared Vision 2010 Goals The Sheriff s Office contributes to achieving the following Shared Vision 2010 Goals: Goal 1: The Sheriff s Office works with diverse community groups in the South County, Coastside and Skyline areas; provides effective code enforcement; provides recreational and cultural opportunities for youth as an alternative to gang and drug involvement; and hires employees who reflect the cultural and ethnic diversity of San Mateo County. Goal 6: Sheriff s Patrol promotes community and neighborhood safety through provision of basic patrol and community policing services, school-based resource officers, youth programming through the Sheriff s Activities League, family counseling services, and Citizen s Police Academy programs. Goal 7: The Sheriff s Office maintains and enhances the public safety of all residents and visitors through the operation of secure custody facilities, patrol services, crime investigation, search and rescue, emergency management, and other specialized law enforcement services. Goal 8: The Sheriff s Office assists vulnerable members of the county community to achieve a safer, higher quality of life through a number of programs, including service and records maintenance for all domestic violence restraining orders; assisting other jurisdictions in specialized areas of elder abuse, sexual predator, and computer crime investigation; providing a wide variety of youth programming intended to protect young people from the dangers of gang involvement; search and rescue services for elderly citizens who have become disoriented and are lost from their homes; child car seat, bicycle helmet and gun lock distribution programs; and numerous other crime prevention services. Goal 10: Sheriff s Patrol and Investigations help keep public transportation systems safe through contracts with SamTrans and Caltrain to provide law enforcement and investigative services for these transit districts. Goal 19: Through the Sheriff s Work Program, work crews at the Minimum Security Transitional Facility (MSTF), and youth job skills development with the Explorer Scout program, the Sheriff s Office helps improve the skill levels of inmates and at-risk youth

2-30 for whom previous educational and job training opportunities may have often been limited. Annual Part 1* Crimes per Capita San Mateo / Bay Area / Statewide 0.1 0.08 0.06 0.04 0.02 0 01-02 Act ual 02-03 Act ual 03-04 Estimate 04-05 San M at eo County 0.026 0.027 0.027 0.028 0.029 Bay Area Counties 0.037 0.037 0.037 0.038 0.039 St atewide 0.038 0.04 0.039 0.041 0.041 *Part 1 Crimes include t he of fenses of criminal homicide, forcible rape, robbery, assault, burglary, larceny - theft, arson and motor vehicle theft. Story Behind Baseline Performance The Sheriff s Office includes the following programs: Administration and Support Services Professional Standards Bureau Civil and Records Bureau Sheriff s Forensic Laboratory Patrol Bureau Investigations Bureau Office of Emergency Services Maguire Correctional Facility Custody Facilities and Alternatives Program Transportation and Court Security 05-06 Accomplishments that have contributed to improved performance and progress this past year include: Countywide Security Improvements Updated the multi-hazard plan for the county Produced a terrorism annex for law, fire and emergency medical response Developed a water interruption plan for each jurisdiction in the county Opened the Northern Court Security Checkpoint Developed a security plan for Burlingame Long Term Care Center Community Safety Improvements Implemented STARS (Sheriff's Team of Active Retired Seniors) Program Combined the Sexual Assault Felony Enforcement Task Force (SAFE) with the existing Sexual Habitual Offenders Program to improve tracking and enforcement Extended Juvenile programs to the coastside and increased outreach to Spanish speaking communities Transitioned REACT to new location that includes a computer forensic laboratory Managed federally-funded Northern California High Intensity Drug Area (HIDTA) Initiative Established the City-County Forensic Laboratory Steering Committee to advise on laboratory policy, procedural, and fiscal issues Inmate Services Standards and Improvements Maintained no escapes from detention facilities or during inmate transportation Continued collaboration with Mental Health to identify and transition inmates from the in-custody Life Skills program to the community despite loss of Mentally Ill Offender Grant funding Opened the Men s Minimum Security Transitional Facility (MSTF) Reinstated Fire Safe Team at MSTF following closure of the Men s Honor Camp Saved approximately 32,000 potential jail bed days at Maguire, at a cost of $3,424,000 annually, by administering the Sheriff s Work Program Researched and prepared to implement new GPS technology to encourage Court utilization of Electronic Monitoring Program (EMP) Technology and Infrastructure Improvements Upgraded the Automated Warrant System (AWS) database Completed initial implementation of a new Records Management System (RMS) Under a COPS Grant, implemented a database to effectively monitor professional standards of officer conduct and performance Implemented fee-for-service policy at the Crime Lab Initiated contractual collaboration with the Santa Clara County Forensic Laboratory Major challenges anticipated in the next two years include: To maintain quality of services and mitigate the impact of staff reductions To develop strategies to mitigate rapidly increasing jail populations, which may include expanded alternatives to custody programs To expand creative and effective ways to provide legally mandated training on the job, with minimal backfill replacement funding for off-duty training To expand existing contractual services and identify new contractual opportunities, providing the department with increased financial stability and a wider array of challenging and diverse job assignments for sworn and support staff To pursue with the County Manager and Board of Supervisors the identification and funding of a new sentenced inmate facility within the County, pursuant to the County Jail Master Plan To successfully manage staff resources, fill vacancies with quality personnel, and ensure continuity of services during the

2-31 next two year cycle, during which a large group of experienced employees is expected to retire To continue to utilize new and expanded technology to allow existing staff to work more productively, and thus partially mitigate the workload impact of staff reductions Department Priorities The Sheriff s Office will meet performance targets by doing the following: Countywide and Homeland Security Maintain effective security for San Mateo Medical Center and Health Services despite budget constraints, and implement an effective security program for the Burlingame Long Term Care Center Successfully apply for and manage Countywide homeland security-related grants with a potential value of approximately $5.2 Million through the Office of Emergency Services Establish a minimum level of competency, training and equipment for emergency or catastrophic event response among all levels of Patrol Bureau staff and assigned members of the event-based Mobile Response Teams If grant funding is achieved, establish a new Bay Area-wide Counter-terrorism Intelligence Center, in cooperation with the FBI and Department of Homeland Security, and participating local and State agencies Work with CalTrain officials to increase the level of security on peninsula commuter trains, including the implementation of two K-9 explosive detection dog teams Detention and Custody Services Successfully and safely manage the Maguire and Women s correctional facilities with record-high inmate population levels Develop a proposal to the Courts for a collaborative Sheriff- Probation GPS-enhanced electronic monitoring program which can safely and effectively manage low-to-medium risk offenders as an alternative to in-custody detention Work with the County Manager and Board of Supervisors to identify and develop funding options for a new sentenced inmate facility within the County, pursuant to the County Jail Master Plan Community Law Enforcement Activities Continue efforts to establish a Teen Center and reduce gang affiliations and criminal activities in North Fair Oaks Develop a plan to address day-worker loitering in North Fair Oaks Pursue opportunities for providing new or enhanced contractual services to San Mateo County agencies Seek consensus through the City/County Manager s and Police/ Sheriff s Associations to develop a proposal for a countywide major crimes task force Technology and Infrastructure Seek approval from the Forensic Laboratory Advisory Steering Committee for implementation of a regional Santa Clara San Mateo County Forensic Laboratory Network, to allow cost effective utilization of existing lab staff and physical resources to provide timely, high-quality forensic services to County law enforcement agencies Implement remaining components of the Records Management System, including the Laboratory Information Management System (LIMS) and mobile data terminal installations in patrol vehicles Work with the San Mateo Community College District to fully finance and complete construction of a new Regional Police Training Academy on the College of San Mateo campus Budget Reduction Summary The following adjustments were made to meet budget reduction targets: Eliminated 24 positions (three filled) Eliminated five Community Policing/School Resources and North Fair Oaks Community Services positions (four Deputy; one Community Resources Specialist position) Reduced East Palo Alto Street Crimes unit (one Sergeant; two Deputy positions) Moved Captain and Lieutenant to HIDTA budget and out of County General funding Eliminated one Lieutenant position Eliminated two non-sworn management positions (both filled) Eliminated one filled Crime Analyst position Eliminated Commissary Storekeeper position Eliminated four support positions in various units throughout the department Eliminated one Forensic Specialist position at the Crime Lab Eliminated one detective (Deputy) position in the Property Crimes Unit Eliminated one Deputy position in the Countywide Security Unit Eliminated one Deputy position in the Electronic Monitoring Program Reduced Court Security (two permanent and two Extra Help Deputies; one security guard) Increased service agreement with East Palo Alto for Investigative Unit Identified new grant and revenue claiming sources Reduced internal service costs through internal service audits and inventories Increased service agreements for contracted services

2-32 General Fund FY 2004-05 and 2005-06 Budget Unit Summary 2001-02 2002-03 Revised 2003-04 Recommended 2004-05 Change 2004-05 Recommended 2005-06 SOURCES Licenses, Permits and Franchises 10,231 11,323 10,650 11,250 600 11,250 Fines, Forfeitures and Penalties 354,218 303,654 305,000 310,000 5,000 310,000 Use of Money and Property 36,000 36,007 36,010 3 36,010 Intergovernmental Revenues 37,858,419 35,873,578 38,367,353 41,898,055 3,530,702 39,898,055 Charges for Services 4,906,704 5,769,904 6,472,514 7,700,272 1,227,758 8,477,577 Interfund Revenue 7,083,209 9,648,191 9,140,498 9,996,820 856,322 9,996,820 Miscellaneous Revenue 669,707 901,397 515,430 405,430 (110,000) 405,430 Total Revenue 50,882,488 52,544,046 54,847,452 60,357,837 5,510,385 59,135,142 Fund Balance 4,379,014 5,515,656 3,782,050 2,878,694 (903,356) 2,878,694 TOTAL SOURCES 55,261,502 58,059,702 58,629,502 63,236,531 4,607,029 62,013,836 REQUIREMENTS Salaries and Benefits 61,812,353 68,417,861 74,966,238 79,078,461 4,112,223 83,459,925 Services and Supplies 5,427,915 5,820,117 9,539,853 13,201,318 3,661,465 11,201,318 Other Charges 14,854,414 14,908,387 14,728,963 14,888,417 159,454 15,665,722 Fixed Assets 200,040 6,702 740,390 431,337 (309,053) 431,337 Other Financing Uses 1,476,324 380,747 1,769,212 905,032 (864,180) 905,032 Gross Appropriations 83,771,045 89,533,815 101,744,656 108,504,565 6,759,909 111,663,334 Intrafund Transfers (380,224) (379,181) (338,530) (491,410) (152,880) (491,410) Net Appropriations 83,390,821 89,154,634 101,406,126 108,013,155 6,607,029 111,171,924 Contingencies/Dept Reserves 2,134,558 694,709 694,709 694,709 TOTAL REQUIREMENTS 85,525,379 89,154,634 102,100,835 108,707,864 6,607,029 111,866,633 NET COUNTY COST 30,263,878 31,094,932 43,471,333 45,471,333 2,000,000 49,852,797 AUTHORIZED POSITIONS Salary Resolution 607.0 624.0 595.0 571.0 (24.0) 571.0 Funded FTE 606.0 619.0 591.2 567.9 (23.3) 567.9

2-33 FY 2004-05 Budget Overview TOTAL SOURCES Total Sources increased by $4,607,209 or 7.9% from the FY 2003-04 Revised to the FY 2004-05 due to the following changes: Licenses, Permits, Fines & Forfeitures There is a minor increase of $5,603 in these revenue categories due to fee adjustments. Intergovernmental Revenues There is a net increase of $3,530,702 in this funding source primarily due to two anticipated new Homeland Security grants; one for continuing countywide homeland security improvements, and one for establishment of a Bay Area-wide counter-terrorism intelligence center. Other intergovernmental revenues such as Public Safety Sales Tax, State Criminal Alien Assistance Program, TANF, and CPA 2000 are expected to stay flat or decline slightly. Funding from HIDTA will increase by $221,300 due to salary and benefit cost reimbursement for two positions transferred into that program. Charges for Services There is an increase of $1,227,758 in this funding source due to increased and/or annualized revenue changes from Crime Lab fees, Transit Security and patrol service contracts, and care of State inmates. Interfund Revenue There is an increase of $856,322 in this funding source, reflecting adjustments in reimbursements from the Trial Courts for security services, and from various special Task Force funds and JPA s for Sheriff s Office staff support of these programs. Miscellaneous Revenue There is a net decrease of $110,000 in this funding source due to elimination of one-time FY 2003-04 equipment purchase reimbursements and a moderate decrease in compensation insurance refunds. Fund Balance There is a decrease of $903,356 in the Fund Balance that reflects elimination of one-time FY 2003-04 September fund balance adjustments, and lower anticipated carry-over funds in July 2004. TOTAL REQUIREMENTS Total Requirements increased by $6,607,029 or 6.5% from the FY 2003-04 Revised to the FY 2004-05 due to the following changes: Salaries and Benefits There is a net increase of $4,112,223 in this expenditure category. Merit increases and negotiated labor increases, including annualized adjustments in County retirement and health insurance contributions have been included. Offsetting these increases are savings from the targeted reduction of twenty-four positions to achieve budget reduction goals. Services and Supplies There is a net increase of $3,661,465 in this expenditure category. Virtually all of this increase reflects the net impact of large grant appropriations for the Homeland Security grants ($4,760,515), which are offset by corresponding revenues. There is a net decrease in ongoing Sheriff s Office services and supplies, due to targeted reductions in contractual services; elimination of one-time 2003-04 expenses, and reduction in the RMS Project budget reflecting completion of scheduled work. Other Charges There is a net increase of $159,454 in this expenditure category due to adjustments in County Service Charges from County central support departments, in particular food services increases resulting from increased inmate populations. Fixed Assets There is a net decrease of $309,053, reflecting elimination of one-time budgeted fixed assets acquired under FY 02 Homeland Security grants. Other Financing There is a decrease of $864,180 in this expenditure category. The remainder of the Countywide Radio Replacement Project will be paid out of Non-Departmental Services and a corresponding adjustment has been included in that Budget Unit. Intrafund Transfers There is a net increase of $152,880 in transfers due to reimbursement of staff costs from various grant sources.

2-34 NET COUNTY COST There is an increase of $2,000,000 or 4.6% in Net County Cost due to the net cost, after budget reductions, of negotiated labor increases and non-discretionary increases in employer retirement and health benefit contributions. The increase in Net County Cost is offset by ongoing longterm savings to the General Fund from the elimination of 65 positions (11% of workforce) since 2002-03. FY 2005-06 Budget Overview TOTAL SOURCES Total Sources decreased by $ 1,222,695 or 1.9% from the FY 2004-05 to the FY 2005-06 due to the following changes: Intergovernmental Revenues There is a reduction of $2,000,000 in this funding source due to termination of FY 2004-05 Homeland Security grants. Charges for Services There is an increase of $777,305 in this funding source due to anticipated adjustments in various contractual services and fees and charges. TOTAL REQUIREMENTS Total Requirements increased by $2,897,892 or 3.3% from the FY 2004-05 to the FY 2005-06 due to the following changes: Salaries and Benefits There is an increase of $4,381,464 in this expenditure category due to merit and negotiated labor increases. Services and Supplies There is a net decrease of $2,000,000 in this expenditure category, reflecting the termination of FY 2004-05 Homeland Security grants. Other Charges There is a net increase of $777,305 in this expenditure due to anticipated adjustments in County Service Charges in 2005-06, which will have not increased for three prior years. NET COUNTY COST There is an increase of $4,381,464 or 9.6% in this Department s General Fund allocation due to negotiated labor increases.