DEPARTMENT OF THE NAVY FISCAL YEAR (FY) 2018 BUDGET ESTIMATE SUBMISSION

Transcription

1 DEPARTMENT OF THE NAVY FISCAL YEAR (FY) 2018 BUDGET ESTIMATE SUBMISSION JUSTIFICATION OF ESTIMATES MAY 2017 Operation and Maintenance, Marine Corps (OMMC) Volume II Data Book

2 The estimated cost for this report for the Department of Navy (DON) is included and reported in the Operation and Maintenance, Marine Corps (OMMC) book. The estimated total cost for supporting the DON budget justification material is approximately $1,142,960 for the 2017 fiscal year. This includes $76,659 in supplies and $1,066,301 in labor.

3 Operation and Maintenance, Marine Corps FY 2018 President's Budget Submission Table of Contents VOLUME II: Databook Table of Contents Exhibit Number Page Manpower Changes in FTEs... PB-31Q...1 Professional Military Education... PB Advisory and Assistance Services... PB Appropriated Fund Support for MWR Activities...OP Summary of Budgeted Environmental Projects... PB Depot Maintenance Program... PB

4 THIS PAGE INTENTIONALLY LEFT BLANK

5 Fiscal Year (FY) 2018 President's Budget Manpower Changes in Full-Time Equivalent Strength FY 2016 through FY 2018 U.S. Foreign National Direct Hire Direct Hire Indirect Hire Total 1. FY 2016 FTE Strength 191,339 2,058 10, ,835 Categorical Changes Installation Mgmt/Base Support , Warfare Centers Ship Maintenance Engineering/Acquisition Commands Fleet Activities Aviation/MC Depots Departmental Military Support Supply/Distribution/Logistics Center Transportation Other FY 2017 FTE Strength 191,794 2,021 11, ,226 Categorical Changes Installation Mgmt/Base Support Warfare Centers Ship Maintenance 1, ,585 Engineering/Acquisition Commands -1, ,345 Fleet Activities Aviation/MC Depots Departmental Military Support Supply/Distribution/Logistics Center Transportation Other FY 2018 FTE Strength 195,573 2,023 11, ,008 May 2017 Page 1 of 35 PB-31Q

6 Fiscal Year (FY) 2018 President's Budget Manpower Changes in Full-Time Equivalent Strength FY 2016 through FY 2018 U.S. Foreign National Direct Hire Direct Hire Indirect Hire Total 4. FY 2016 Summary 191,339 2,058 10, ,835 WCF (Navy) Total 81, ,582 84,983 Direct Funded Reimbursable Funded 81, ,582 84,983 MAE Total Direct Funded Reimbursable Funded MILCON Total Direct Funded Reimbursable Funded O&M, MC Total 15, ,711 18,619 Direct Funded 15, ,471 Reimbursable Funded ,313 3,148 O&M, MC Reserve Total Direct Funded Reimbursable Funded O&M, NAVY Total 91,371 1,377 5,031 97,779 Direct Funded 77,453 1,022 4,527 83,002 Reimbursable Funded 13, ,777 O&M, Navy Reserve Total Direct Funded Reimbursable Funded RDT&E, Navy Total Direct Funded Reimbursable Funded Family Housing, Navy Total Direct Funded Reimbursable Funded Prior BRAC Total Direct Funded Reimbursable Funded May 2017 Page 2 of 35 PB-31Q

7 Fiscal Year (FY) 2018 President's Budget Manpower Changes in Full-Time Equivalent Strength FY 2016 through FY 2018 U.S. Foreign National Direct Hire Direct Hire Indirect Hire Total FY 2017 Summary 191,794 2,021 11, ,226 WCF (Navy) Total 81, ,519 84,437 Direct Funded Reimbursable Funded 81, ,519 84,437 MAE Total Direct Funded Reimbursable Funded MILCON Total Direct Funded Reimbursable Funded O&M, MC Total 15, ,574 19,133 Direct Funded 14, ,396 Reimbursable Funded ,910 3,737 O&M, MC Reserve Total Direct Funded Reimbursable Funded O&M, NAVY Total 92,489 1,283 5,191 98,963 Direct Funded 76, ,785 82,466 Reimbursable Funded 15, ,497 O&M, Navy Reserve Total Direct Funded Reimbursable Funded RDT&E, Navy Total Direct Funded Reimbursable Funded Family Housing, Navy Total Direct Funded Reimbursable Funded Prior BRAC Total Direct Funded Reimbursable Funded May 2017 Page 3 of 35 PB-31Q

8 Fiscal Year (FY) 2018 President's Budget Manpower Changes in Full-Time Equivalent Strength FY 2016 through FY 2018 U.S. Foreign National Direct Hire Direct Hire Indirect Hire Total FY 2018 Summary 195,573 2,023 11, ,008 WCF (Navy) Total 82, ,519 85,332 Direct Funded Reimbursable Funded 82, ,519 85,332 MAE Total Direct Funded Reimbursable Funded MILCON Total Direct Funded Reimbursable Funded O&M, MC Total 15, ,568 19,160 Direct Funded 14, ,516 Reimbursable Funded ,910 3,644 O&M, MC Reserve Total Direct Funded Reimbursable Funded O&M, NAVY Total 95,105 1,285 5, ,588 Direct Funded 80, ,840 86,328 Reimbursable Funded 14, ,260 O&M, Navy Reserve Total Direct Funded Reimbursable Funded RDT&E, Navy Total ,105 Direct Funded Reimbursable Funded Family Housing, Navy Total Direct Funded Reimbursable Funded Prior BRAC Total Direct Funded Reimbursable Funded May 2017 Page 4 of 35 PB-31Q

9 FY 2018 President s Budget Submission Professional Military Education Schools Service: United States Marine Corps SCHOOL: Expeditionary Warfare School I. Narrative Description: Expeditionary Warfare School (EWS) is a 40-week resident school that provides career-level, professional military education and training to company grade Marine officers and selected officers from other services and countries. Upon graduation, students are expected to have mastered the following program outcomes: (1) Serve as MAGTF Officers who are experts within their warfighting specialties and highly skilled in synchronizing all elements of the MAGTF in the expeditionary environment. (2) Serve as Critical Thinkers and Decision-Makers who are well-educated, inquisitive, capable of broad and deep analysis of ill-structured problems, and able to apply sound, timely decisions. (3) Serve as Effective Communicators who are able to convey their plans, judgment, and informed opinions in concise, well-reasoned writings, briefs, and discussions. (4) Serve as Ethical Leaders who can develop the principled, disciplined units and subordinates that will operate in distributed, complex expeditionary environments. II. Description of Operations Financed: Operational support includes the direct requirements of Expeditionary Warfare School at the Marine Corps University. Specific examples include program materials and supplies, defense printing services, professional books and literature, travel and per diem, civilian salaries, administrative expenses to include material, supplies and maintenance of office machines and minor property (audiovisual) and limited contractor support (subject matter experts). PB-24 Professional Military Education Page 1 of 9 Page 5 of 35

10 FY 2018 President s Budget Submission Professional Military Education Schools Service: United States Marine Corps Marine Expeditionary Warfare School Data Financial Summary Mission (O&M) FY2017 FY 2016 PB17 Enacted PB17 & FY 2018 FY 2017/FY RAA Actual Request Amount Estimate Estimate Change $1,373 $1,795 0 $1,541 $1,556 $15 Base Operations Military Personnel O&M N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Military Personnel School Personnel Total Direct Program N/A N/A N/A N/A N/A N/A $1,373 $1,795 0 $1,541 $1,556 $15 Total Reimbursable Program Total Direct and Reimbursable $17 $20 0 $20 $22 $2 $1,390 $1,815 0 $1,561 $1,578 $17 Performance Criteria Direct Funded: FY2016 PB17 PB17 & FY2018 FY2017/FY RAA Actual Request Estimate Estimate Change PB-24 Professional Military Education Page 2 of 9 Page 6 of 35

11 Student Input Student Load Graduates Department of the Navy FY 2018 President s Budget Submission Professional Military Education Schools Service: United States Marine Corps Reimbursable Funded: Student Input Student Load Graduates Avg Cost per Student Load $7 $10 $10 $9 -$1 Personnel Summary (excludes students) Military End Strength (Total) Officers Enlisted FY2017 FY 2016 PB17 Enacted PB17 & FY 2018 FY 2017/FY RAA Actual Request Amount Estimate Estimate Change Military Average Strength (Total) Officers Enlisted Civilian End Strength USDH (Total) Civilian FTEs USDH (Total) PB-24 Professional Military Education Page 3 of 9 Page 7 of 35

12 FY 2018 President s Budget Submission Professional Military Education Schools Service: United States Marine Corps PROFESSIONAL MILITARY EDUCATION SCHOOLS SERVICE: U.S. MARINE CORPS SCHOOL: SCHOOL OF ADVANCED WARFIGHTING I. Narrative Description: The School of Advanced Warfighting provides a follow-on, graduate-level professional military education for selected field grade officers who have completed the Marine Corps or sister service command and staff college course. The course develops complex problem solving and decision making skills that can be used to improve the warfighting capabilities of an organization at the operational level of war. The School's intent is to concentrate in selected field grade officers decision-making and complex problem solving experience at the operational level of war using historical and contemporary issues as a framework and a building-block approach. In so doing, these officers are preparing for appropriate high-impact, MEF-level and higher service, and joint and multinational billets. Distinctive, positive, long-term influence in both command and staff billets is anticipated. II. Description of Operations Financed: Operational support includes the direct requirements of School of Advanced Warfighting at the Marine Corps University. Specific examples include program materials and supplies, defense printing services, professional books and literature, travel and per diem, civilian salaries, administrative expenses to include material, supplies and maintenance of office machines and minor property (audiovisual) and limited contractor support (subject matter experts). PB-24 Professional Military Education Page 4 of 9 Page 8 of 35

13 Marine Corps School of Advanced Warfighting Data Department of the Navy FY 2018 President s Budget Submission Professional Military Education Schools Service: United States Marine Corps Financial Summary Mission (O&M) FY2017 FY 2016 PB17 Enacted PB17 & FY 2018 FY 2017/FY RAA Actual Request Amount Estimate Estimate Change $867 $903 0 $1,064 $1,075 $11 Base Operations Military Personnel O&M N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Military Personnel School Personnel Total Direct Program Total Reimbursable Program Total Direct and Reimbursable N/A N/A N/A N/A N/A N/A $867 $903 0 $1,064 $1,075 $11 $9 $10 0 $10 $11 $1 $876 $913 0 $1,074 $1,086 $12 Performance Criteria Direct Funded: FY2016 PB17 PB17 & FY2018 FY2017/FY RAA Actual Request Estimate Estimate Change PB-24 Professional Military Education Page 5 of 9 Page 9 of 35

14 Student Input Student Load Graduates Department of the Navy FY 2018 President s Budget Submission Professional Military Education Schools Service: United States Marine Corps Reimbursable Funded: Student Input Student Load Graduates Avg Cost per Student Load $44 $42 $42 $42 $0 Personnel Summary (excludes students) Military End Strength (Total) Officers Enlisted FY2017 FY 2016 PB17 Enacted PB17 & FY 2018 FY 2017/FY RAA Actual Request Amount Estimate Estimate Change Military Average Strength (Total) Officers Enlisted Civilian End Strength USDH (Total) Civilian FTEs USDH (Total) PB-24 Professional Military Education Page 6 of 9 Page 10 of 35

15 FY 2018 President s Budget Submission Professional Military Education Schools Service: United States Marine Corps PROFESSIONAL MILITARY EDUCATION SCHOOLS SERVICE: U.S. MARINE CORPS SCHOOL: COMMAND AND STAFF COLLEGE I. Narrative Description: The Marine Corps Command and Staff College (CSC) provides intermediate-level, professional military education to field grade officers, U.S. Federal government agencies, and foreign countries. The CSC provides graduate level education and training in order to develop critical thinkers, innovative problem solvers, and ethical leaders who will serve as commanders and staff officers in service, joint, interagency, intergovernmental, and multinational organizations confronting complex and uncertain security environments. The 10-month CSC course is a seminar-based experience requiring individual and group problem solving, which is enhanced by lectures from high-level government officials and distinguished members of the academic community. Education is enabled via historical case studies, extensive student exercise and simulations, and comprehensive reading and writing requirements. II. Description of Operations Financed: Operational support includes the direct requirements of the Command and Staff College at the Marine Corps University. Specific examples include program materials and supplies, defense printing services, professional books and literature, travel and per diem, civilian salaries, administrative expenses to include material, supplies and maintenance of office machines and minor property (audiovisual) and limited contractor support (subject matter experts). It also includes orientation courses for incoming International Military Students (3 weeks) and sister service and interagency officers (1 week). PB-24 Professional Military Education Page 7 of 9 Page 11 of 35

16 Marine Corps Command and Staff Data Department of the Navy FY 2018 President s Budget Submission Professional Military Education Schools Service: United States Marine Corps Financial Summary Mission (O&M) FY2017 FY 2016 PB17 Enacted PB17 & FY 2018 FY 2017/FY RAA Actual Request Amount Estimate Estimate Change 3,491 3, ,775 3, Base Operations Military Personnel O&M N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Military Personnel School Personnel Total Direct Program Total Reimbursable Program Total Direct and Reimbursable Performance Criteria Direct Funded: Student Input N/A N/A N/A N/A N/A N/A $3,491 $3,642 0 $3,775 $3,850 $75 $56 $58 0 $58 $59 $1 $3,547 $3,700 0 $3,833 $3,909 $76 FY2017 FY2016 PB17 PB17 & FY2018 FY2017/FY RAA Actual Request Estimate Estimate Change PB-24 Professional Military Education Page 8 of 9 Page 12 of 35

17 Student Load Graduates Department of the Navy FY 2018 President s Budget Submission Professional Military Education Schools Service: United States Marine Corps Reimbursable Funded: Student Input Student Load Graduates Avg Cost per Student Load $20 $19 $19 $20 $1 Personnel Summary (excludes students) Military End Strength (Total) Officers Enlisted FY2017 FY 2016 PB17 Enacted PB17 & FY 2018 FY 2017/FY RAA Actual Request Amount Estimate Estimate Change Military Average Strength (Total) Officers Enlisted Civilian End Strength USDH (Total) Civilian FTEs USDH (Total) PB-24 Professional Military Education Page 9 of 9 Page 13 of 35

18 FY 2018 President's Budget Submission Operation and Maintenance, Marine Corps Advisory and Assistance Services (PB-15) ($000) FY 2016 PRICE PROGRAM FY 2017 PRICE PROGRAM FY 2018 SECTION I BUDGET CHANGE CHANGE BUDGET CHANGE CHANGE BUDGET I. Management Support Services 137,811 2,591-57,215 85,059 1,701 3,536 90,296 Non-FFRDC 117,374 2,207-53,786 67,667 1,353 3,161 72,181 FFRDC 20, ,429 17, ,115 II. Studies, Analyses, and Evaluation 20, ,417 28, ,251 33,506 Non-FFRDC 20, ,182 28, ,252 33,267 FFRDC III. Engineering and Technical Service 24, ,235 31, ,713 36,923 Non-FFRDC 24, , ,302 29,812 FFRDC 0 0 5,588 5, ,411 7,111 Grand Total for OMMC 183,559 3,451-43, ,319 2,906 12, ,725 SECTION II FY 2016 PRICE PROGRAM FY 2017 PRICE PROGRAM FY 2018 I. Management Support Services BUDGET CHANGE CHANGE BUDGET CHANGE CHANGE BUDGET Program Name: Operational Forces FFRDC BLI: 1A1A Non-FFRDC 35, ,862 10, ,971 13,106 Total 35, ,862 10, ,971 13,106 Explanation of Program Change: Program change between FY 2016 and FY 2017 is due to OCO data included in FY The program change between FY 2017 and FY 2018 does not meet thresholds established by DoN. Program Name: Field Logistics FFRDC BLI: 1A2A Non-FFRDC 47, ,418 9, ,427 4,550 Total 47, ,418 9, ,427 4,550 Explanation of Program Change: Program change between FY 2016 and FY 2017 is due to OCO data included in FY The program change between FY 2017 and FY 2018 is attributed to the establishment of the 1CCY line item Program Name: Maritime Prepositioning FFRDC BLI: 1B1B Non-FFRDC Total Program Name: Cyberspace Activities FFRDC BLI: ICCY Non-FFRDC ,363 7,363 Total ,363 7,363 Explaination of Program Change: The FY18 program change is attributed to the establishment of the 1CCY line item. Program name: Facilities Sustainment, Restoration and Modernization FFRDC 8, , ,768 BLI: BSM1 Non-FFRDC 3, , ,725 Total 11, , ,520 13,493 Page 14 of 35 PB-15 Advisory and Assistance Services 1 of 4

19 FY 2018 President's Budget Submission Operation and Maintenance, Marine Corps Advisory and Assistance Services (PB-15) ($000) Program name: Base Operating Support FFRDC 4, ,874 1, ,755 BLI: BSS1 Non-FFRDC 3, ,266 9, ,417 4,810 Total 7, ,392 10, ,939 6,565 Explanation of Program Change: The FY 2016 to FY2017 program change is due to lower than expected execution in management support services. The program change between FY 2017 and FY 2018 does not meet thresholds established by DoN. Program name: Specialized Skills Training FFRDC 4, , ,330 3,215 BLI: 3B1D Non-FFRDC Total 4, , ,330 3,215 Program name: Professional Development Education FFRDC BLI: 3B3D Non-FFRDC Total Program name: Training Support FFRDC BLI: 3B4D Non-FFRDC 19, ,091 23, ,805 25,623 Total 20, ,220 23, ,813 26,216 Program name: Recruiting and Advertising FFRDC 3, , ,436 BLI: 3C1F Non-FFRDC Total 3, , ,436 Program name: Servicewide Transportation FFRDC BLI: 4A3G Non-FFRDC Total Program name: Administration FFRDC BLI: 4A4G Non-FFRDC 4, , ,856 Total 4, , ,856 Program name: Acquisition and Program Management FFRDC BLI: 4B3N Non-FFRDC 2, ,149 2, ,627 Total 2, ,149 2, ,627 Program name: Security Programs FFRDC BLI: 4A7G Non-FFRDC 0 0 3,586 3, ,255 4,912 Total 0 0 3,586 3, ,255 4,912 Explained Growth Total 137,811 2,591-57,215 85,059 1,701 3,536 82,933 Page 15 of 35 PB-15 Advisory and Assistance Services 2 of 4

20 FY 2018 President's Budget Submission Operation and Maintenance, Marine Corps Advisory and Assistance Services (PB-15) ($000) II. Studies, Analyses, and Evaluation Program Name: Operational Forces FFRDC BLI: 1A1A Non-FFRDC , Total 4, ,821 7, ,496 Explanation of Program Change:The program change between any of the displayed years does not meet thresholds established by DoN. Program Name: Field Logistics FFRDC BLI: 1A2A Non-FFRDC Total 7, , ,436 7,549 Program Name: Maritime Prepositioning FFRDC BLI: 1B1B Non-FFRDC Total Program Name: Acquisition and Program Management FFRDC BLI: 4B3N Non-FFRDC Total Program name: Base Operating Support FFRDC BLI: BSS1 Non-FFRDC Total 7, , ,167 Program name: Training Support FFRDC BLI: 3B4D Non-FFRDC Total Explanation of Program Change: N/A Program name: Administration FFRDC BLI: 4A4G Non-FFRDC Total Program name: Security Programs FFRDC BLI: 4A7G Non-FFRDC 0 0 4, Total 0 0 4,798 4, ,633 Explained Growth Total 20, ,172 28, ,251 28,919 Page 16 of 35 PB-15 Advisory and Assistance Services 3 of 4

21 FY 2018 President's Budget Submission Operation and Maintenance, Marine Corps Advisory and Assistance Services (PB-15) ($000) III. Engineering and Technical Service Program Name: Operational Forces FFRDC BLI: 1A1A Non-FFRDC 7, , Total 7, ,623 2, ,692 Program Name: Field Logistics FFRDC 0 0 5, BLI: 1A2A Non-FFRDC 17, , Total 17, ,705 28, ,193 16,625 Explanation of Program Change: Program change between FY 2016 and FY 2017 is due to OCO data included in FY 2016 and also supports the following readiness enhancements: the modernization of Rifle Combat Optics from the chevron to the circle/dot reticle in order to improve weapon accuracy and lethality; additional Counter Unmanned Aircraft Systems (C-UAS) capability in the Man-portable Aerial Defense System Kits used to detect, track, identify and defeat radio frequency capability; network access for Special Purpose MAGTF Enroute C4 capabilities in support of Network on the Move systems. The program change from FY17 to FY18 is attibuted to the establishment of the 1CCY line item. Program Name: Cyberspace Activities FFRDC BLI: ICCY Non-FFRDC ,892 16, ,892 16,892 Explaination of Program Change: The program change from FY16 to FY17 does not meet thresholds established by DoN.The program change from FY17 to FY18 is attibuted to the establishment of the 1CCY line item. Program Name: Base Operating Support FFRDC BLI: BSS1 Non-FFRDC Total Program name: Training Support FFRDC BLI: 3B4D Non-FFRDC Total Program name: Recruiting and Advertising FFRDC BLI: 3C1F Non-FFRDC Total Program name: Administration FFRDC BLI: 4A4G Non-FFRDC Total Program name: Security Programs FFRDC BLI: 4A7G Non-FFRDC Total Program Name: Acquisition and Program Management FFRDC BLI: 4B3N Non-FFRDC Total Explained Growth Total 24, ,235 31, ,713 36,923 Page 17 of 35 PB-15 Advisory and Assistance Services 4 of 4

22 FY 2018 President s Budget Submission Fund Support for Quality of Life Activities Service: United States Marine Corps (Current $ Millions Manpower in Eaches) 1105 MIL PERS, MC FY 16 Military MWR Programs (without Child Development Program, Youth Program, and Warfighter and Family Support) FY 16 FY 17 FY 18 FY 19 FY 20 FY 21 FY 22 Category A--Mission Sustaining Programs A.3 Physical Fitness A.7 Category A Recreation Centers (Military Personnel) A.8 Single Service Member Program A.9 Shipboard, Company, and/or Unit Level Programs A.10 Sports and Athletics Cat. A - Direct Program Operation Total Cat. A - Direct Program Operation Cat. A - Direct Overhead Total Direct Support Total Support - Mission Sustaining Programs Category B--Community Support Programs B.2 Programs B.2.3 Recreational Swimming B.3 Programs B.3.4 Camping (Primitive and/or tents) B.4 Programs B.4.4 Automotive Skill Development B.5 Programs B.5 Sports Programs Above Intramural Level Cat. B - Direct Program Operation Total Cat. B - Direct Program Operation Cat. B - Direct Overhead Total Direct Support Total Funding Category C--Revenue-Generating Programs C.1 Programs C.1.1 Military Clubs (Membership and Non-Membership) Page 18 of 35 OP-34 Fund Support for Quality of Life Activities Page 1 of 10

23 FY 2018 President s Budget Submission Fund Support for Quality of Life Activities Service: United States Marine Corps (Current $ Millions Manpower in Eaches) 1105 MIL PERS, MC (Continued) FY 16 FY 16 FY 17 FY 18 FY 19 FY 20 FY 21 FY 22 Military MWR Programs (without Child Development Program, Youth Program, and Warfighter and Family Support) (Continued) Category C--Revenue-Generating Programs (Continued) C.3 Programs C.3.3 Rod and Gun Program C.4 Programs C.4.11 Other Recreation/Entertainment Programs Cat. C - Direct Program Operation Total Cat. C - Direct Program Operation Cat. C - Direct Overhead Total Direct Support Lodging Program Total Support - Revenue-Generating Programs PCS Lodging (Not MWR Category C) PCS Lodging - Direct Program Operation Total Funding Armed Services Exchange Armed Service Exchange - N/A Armed Service Exchange - Direct Overhead Total Funding Warfighter and Family Services Family Support (MWR Category A) Family Support (MWR Cat. A) - Direct Program Operation Family Support (MWR Cat. A) - Direct Overhead Total Funding Child Development and Youth Programs Child Development Program (MWR Category B) Child Development - Direct Overhead Total Support - Revenue-Generating Programs Page 19 of 35 OP-34 Fund Support for Quality of Life Activities Page 2 of 10

24 FY 2018 President s Budget Submission Fund Support for Quality of Life Activities Service: United States Marine Corps (Current $ Millions Manpower in Eaches) 1106 O&M, MC FY 16 Military MWR Programs (without Child Development Program, Youth Program, and Warfighter and Family Support) FY 16 FY 17 FY 18 FY 19 FY 20 FY 21 FY 22 Category A--Mission Sustaining Programs A.2 Free Admission Motion Pictures A.3 Physical Fitness A.4 Aquatic Training A.5 Library Programs & Information Services (Recreation) A.6 On-Installation Parks and Picnic Areas A.7 Category A Recreation Centers (Military Personnel) A.8 Single Service Member Program A.9 Shipboard, Company, and/or Unit Level Programs A.10 Sports and Athletics Cat. A - Direct Program Operation Total Cat. A - Direct Program Operation Cat. A - Direct Overhead Total Direct Support Total Support - Mission Sustaining Programs Cat. A - OCO Cat. A - OCO Cat. A - OCO Total Support - Mission Sustaining Programs USA/UFM Practice (memo) Category B--Community Support Programs B.1 Programs B.1.1 Community Programs B.1.2 Category B Recreation Center (Military & Family Members) Page 20 of 35 OP-34 Fund Support for Quality of Life Activities Page 3 of 10

25 FY 2018 President s Budget Submission Fund Support for Quality of Life Activities Service: United States Marine Corps (Current $ Millions Manpower in Eaches) 1106 O&M, MC (Continued) FY 16 FY 16 FY 17 FY 18 FY 19 FY 20 FY 21 FY 22 Military MWR Programs (without Child Development Program, Youth Program, and Warfighter and Family Support) (Continued) Category B--Community Support Programs (Continued) B.2 Programs B.2.1 Cable and/or Community Television B.2.2 Recreation Information, Tickets, Tours and Travel Services B.2.3 Recreational Swimming B.3 Programs B.3.1 Directed Outdoor Recreation B.3.2 Outdoor Recreation Equipment Checkout B.3.3 Boating Program (Checkout and Lessons) B.3.5 Riding Stables, Government-owned or -leased B.4 Programs B.4.3 Arts and Crafts Skill Development B.4.4 Automotive Skill Development B.4.5 Bowling (16 lanes or less) B.5 Programs B.5 Sports Programs Above Intramural Level Cat. B - Direct Program Operation Total Cat. B - Direct Program Operation Cat. B - Direct Overhead Total Direct Support Total Funding Cat. B - OCO Cat. B - OCO Cat. B - OCO Total Support - Basic Community Support Programs USA/UFM Practice (memo) Category C--Revenue-Generating Programs Page 21 of 35 OP-34 Fund Support for Quality of Life Activities Page 4 of 10

26 FY 2018 President s Budget Submission Fund Support for Quality of Life Activities Service: United States Marine Corps (Current $ Millions Manpower in Eaches) 1106 O&M, MC (Continued) FY 16 FY 16 FY 17 FY 18 FY 19 FY 20 FY 21 FY 22 Military MWR Programs (without Child Development Program, Youth Program, and Warfighter and Family Support) (Continued) Category C--Revenue-Generating Programs (Continued) C.1 Programs C.1.1 Military Clubs (Membership and Non-Membership) C.1.2 Food, Beverage, and Entertainment Programs C.2 Programs C.2.1 PCS Lodging C.2.2 Recreational Lodging C.3 Programs C.3.3 Rod and Gun Program C.4 Programs C.4.11 Other Recreation/Entertainment Programs C.4.2 Amusement & Recreation Machines and/or Gaming C.4.4 Golf C.4.7 Base Theater Film Program Cat. C - Direct Program Operation Total Cat. C - Direct Program Operation Cat. C - Direct Overhead Total Direct Support Total Support - Revenue-Generating Programs Cat. C - OCO Cat. C - OCO Cat. C - OCO Total Support - Revenue-Generating Programs USA/UFM Practice (memo) Lodging Program TDY Lodging TDY Lodging - Direct Program Operation Page 22 of 35 OP-34 Fund Support for Quality of Life Activities Page 5 of 10

27 FY 2018 President s Budget Submission Fund Support for Quality of Life Activities Service: United States Marine Corps (Current $ Millions Manpower in Eaches) 1106 O&M, MC (Continued) Lodging Program (Continued) TDY Lodging (Continued) Total Funding Armed Services Exchange FY 16 FY 16 FY 17 FY 18 FY 19 FY 20 FY 21 FY Armed Service Exchange - N/A Armed Service Exchange - Direct Program Operation Armed Service Exchange - Direct Overhead Total Funding Armed Service Exchange - OCO Armed Service Exchange - OCO Total Funding USA/UFM Practice (memo) Warfighter and Family Services Family Support (MWR Category A) Family Support (MWR Cat. A) - Direct Program Operation Family Support (MWR Cat. A) - Direct Overhead Total Funding Family Support (MWR Cat. A) - OCO Family Support (MWR Cat. A) - OCO Family Support (MWR Cat. A) - OCO Total Funding USA/UFM Practice (memo) Off Duty and Voluntary Education Tuition Assistance (without Child Development and Youth Programs) Tuition Asst - Direct Program Operation Total Funding Child Development and Youth Programs Page 23 of 35 OP-34 Fund Support for Quality of Life Activities Page 6 of 10

28 FY 2018 President s Budget Submission Fund Support for Quality of Life Activities Service: United States Marine Corps (Current $ Millions Manpower in Eaches) FY 16 FY 16 FY 17 FY 18 FY 19 FY 20 FY 21 FY O&M, MC (Continued) Child Development and Youth Programs (Continued) Youth Program (MWR Category B) Youth Program - Direct Program Operation Youth Program - Direct Overhead Total Funding Youth Program - OCO Youth Program - OCO Youth Program - OCO Total Funding USA/UFM Practice (memo) Child Development Program (MWR Category B) CD1 Child Development Centers (CDC) CD2 Family Child Care (FCC) CD3 Supplemental Program/Resource & Referral/Other (PVV) CD4 School Aged Care (SAC) Total Direct Support Child Development - Direct Overhead Child Development - Direct Program Operation Total Support - Revenue-Generating Programs Child Development - OCO Child Development - OCO Child Development - OCO Total Support - Revenue-Generating Programs USA/UFM Practice (memo) Page 24 of 35 OP-34 Fund Support for Quality of Life Activities Page 7 of 10

29 FY 2018 President s Budget Submission Fund Support for Quality of Life Activities Service: United States Marine Corps (Current $ Millions Manpower in Eaches) 1107 O&M, MC RES FY 16 Military MWR Programs (without Child Development Program, Youth Program, and Warfighter and Family Support) FY 16 FY 17 FY 18 FY 19 FY 20 FY 21 FY 22 Category A--Mission Sustaining Programs A.3 Physical Fitness A.8 Single Service Member Program A.9 Shipboard, Company, and/or Unit Level Programs A.10 Sports and Athletics Cat. A - Direct Program Operation Total Cat. A - Direct Program Operation Cat. A - Direct Overhead Total Direct Support Total Support - Mission Sustaining Programs Cat. A - OCO Total Support - Mission Sustaining Programs USA/UFM Practice (memo) Warfighter and Family Services Family Support (MWR Category A) Family Support (MWR Cat. A) - Direct Program Operation Family Support (MWR Cat. A) - Direct Overhead Total Funding Family Support (MWR Cat. A) - OCO Family Support (MWR Cat. A) - OCO Family Support (MWR Cat. A) - OCO Total Funding USA/UFM Practice (memo) Page 25 of 35 OP-34 Fund Support for Quality of Life Activities Page 8 of 10

30 FY 2018 President s Budget Submission Fund Support for Quality of Life Activities Service: United States Marine Corps (Current $ Millions Manpower in Eaches) FY 16 FY 16 FY 17 FY 18 FY 19 FY 20 FY 21 FY 22 Military MWR Programs (without Child Development Program, Youth Program, and Warfighter and Family Support) Category A--Mission Sustaining Programs Officer Enlisted Total Military Civilian Direct FTE Civilian Foreign Direct FTE Civilian UFM/USA FTE Category B--Community Support Programs Officer Enlisted Total Military Civilian Direct FTE Civilian Foreign Direct FTE Civilian UFM/USA FTE Category C--Revenue-Generating Programs Officer Enlisted Total Military Civilian Direct FTE Civilian Foreign Direct FTE Civilian UFM/USA FTE Armed Services Exchange Armed Service Exchange - N/A Civilian Foreign Direct FTE Warfighter and Family Services Family Support (MWR Category A) Officer Enlisted Total Military Civilian Direct FTE Page 26 of 35 OP-34 Fund Support for Quality of Life Activities Page 9 of 10

31 FY 2018 President s Budget Submission Fund Support for Quality of Life Activities Service: United States Marine Corps (Current $ Millions Manpower in Eaches) FY 16 FY 16 FY 17 FY 18 FY 19 FY 20 FY 21 FY 22 Warfighter and Family Services (Continued) Family Support (MWR Category A) (Continued) Civilian Foreign Direct FTE Civilian UFM/USA FTE Child Development and Youth Programs Youth Program (MWR Category B) Total Military Civilian Direct FTE Civilian Foreign Direct FTE Civilian UFM/USA FTE Child Development Program (MWR Category B) Officer Enlisted Total Military Civilian Direct FTE Civilian Foreign Direct FTE Civilian UFM/USA FTE Page 27 of 35 OP-34 Fund Support for Quality of Life Activities Page 10 of 10

32 FY 2018 President's Budget Submission Operation and Maintenance, Marine Corps PB-28 Summary of Environmental Projects Sum of FY 2016 Sum of FY 2017 Sum of FY 2018 Domestic 127, , ,086 Compliance 91,181 92,958 92,967 Compliance Education and T 2,279 2,390 2,710 Compliance Manpower 21,404 20,408 21,701 Controlled Substances 1,825 1,850 1,949 Environmental Impact Analys 6,937 4,690 5,496 EPCRA Reporting (TRI and Tie 5,393 4,810 5,027 Geospatial Information Syste 2,250 2,350 1,600 Hazardous Waste (RCRA - C) 14,529 14,637 13,553 Miscellaneous Compliance A 2,994 3,009 2,903 Multi-Program Management 1,350 1,460 1,565 Other Compliance-Related A 1,350 1,400 1,600 Safe Drinking Water 8,500 8,764 8,425 Solid Waste (RCRA - D) 5,361 5,625 5,007 Spill Prevention and Respons 2,721 2,600 2,860 Stationary and Mobile Source 2,270 2,324 1,618 Stormwater 2,750 4,096 4,350 USTs (RCRA - I) 2,700 2,775 2,790 Wastewater 6,568 9,770 9,813 Conservation 25,210 34,011 35,486 Archeological/ Curation 679 1,042 1,052 Conservation Education and Cultural Resources Manpowe 1,433 1,857 2,350 Historic Built Environment 433 1,377 1,293 Integrated Natural Resources 2,928 6,576 7,341 Marine Mammal Protection Miscellaneous Cultural Resou 1,174 2,519 1,769 Natural Resources Manpowe 9,625 9,130 9,267 Threatened and Endangered 8,054 10,701 11,226 Wetlands Page 28 of 35 PB-28 Summary of Environmental Projects 1 of 2

33 FY 2018 President's Budget Submission Operation and Maintenance, Marine Corps PB-28 Summary of Environmental Projects Pollution Prevention 10,817 11,234 11,633 Air Pollution Reduction Hazardous Material / Hazard 3,013 3,008 3,142 Miscellaneous Pollution Prev 1,451 1,501 1,523 Pollution Prevention Manpow 4,803 4,844 4,980 Water Pollution Reduction 775 1,101 1,208 Foreign 7,807 9,209 10,733 Compliance 4,942 6,401 7,442 Compliance Education and T Compliance Manpower 2,277 2,890 2,945 Controlled Substances Geospatial Information Syste Hazardous Waste (RCRA - C) ,086 Multi-Program Management Safe Drinking Water Spill Prevention and Respons Stationary and Mobile Source Stormwater USTs (RCRA - I) Wastewater Conservation 1,270 1,112 1,502 Archeological/ Curation Conservation Education and Cultural Resources Manpowe Historic Built Environment Integrated Natural Resources Natural Resources Manpowe Pollution Prevention 1,595 1,696 1,789 Hazardous Material / Hazard Miscellaneous Pollution Prev Pollution Prevention Manpow Water Pollution Reduction Subtotal 135, , ,819 Subtotal 135, , ,819 Subtotal 135, , ,819 Grand Total 270, , ,638 Page 29 of 35 PB-28 Summary of Environmental Projects 2 of 2

34 FY 2018 President's Budget Submission Operation and Maintenance, Marine Corps PB 61 Depot Maintenance Program Dollars in Thousands Appropriation Activity Type Maintenance Type Weapon System TOA TOA Funded TOA Required % Funded FY 2016 TOA Funded Supplemental TOA Required Supplemental % Funded TOA Funded TOA Required % Funded Operation and Maintenance, Marine Corps Automotive Equipment Other Armored SemiTrlr, Refueler, Lowbed 2,125 2, % FY 2017 FY 2018 TOA Funded Supplemental TOA Required Supplemental % Funded High Mobility Multi-Purpose Wheeled Vehicle (HMMWV), Expanded Capability 5,782 5, % 1,505 1, % High Mobility Multi-Purpose Wheeled Vehicle (HMMWV), Expanded Capacity, ENH Armor % 2,688 2, % High Mobility Multi-Purpose Wheeled Vehicle (HMMWV), M997 Field Ambulance % % 81 0% High Mobility Multi-Purpose Wheeled Vehicle (HMMWV), Truck Utility M1097A % % High Mobility Multi-Purpose Wheeled Vehicle (HMMWV), Truck, Utility 3,013 6,316 48% % High Mobility Multi-Purpose Wheeled Vehicle (HMMWV), Utility 173 0% % 3,517 0% High Mobility Multi-Purpose Wheeled Vehicle (HMMWV), Utility, Expanded Capacity, Armament Carrier, M % High Mobility Multi-Purpose Wheeled Vehicle (HMMWV), Utility, Expanded Capacity, C2/GP % 2,799 2, % High Mobility Multi-Purpose Wheeled Vehicle (HMMWV), Utility, Expanded Capacity, C2/GP, Armored 4-Door (M1165A1B3) 547 0% 2,232 0% High Mobility Multi-Purpose Wheeled Vehicle (HMMWV), Utility, Tow Carrier, with Supplemental Armor, 2 1/4T 404 0% LVSR, Armored Cargo % LVSR, Armored Tractor 9, % % LVSR, Armored Wrecker 434 1,068 1, % Medium Tactical Vehicle Replacement (MTVR), Armored, Wrecker, 7T with Winch, Non-Reducible (AMK36) 8,586 1,399 0% 1,373 0% Medium Tactical Vehicle Replacement (MTVR), Armored Troop Carrier, Armadillo 134 0% % Medium Tactical Vehicle Replacement (MTVR), Armored, Cargo, 7T without Winch, Non-Reducible (AMK23) 1,281 3,754 2,856 Medium Tactical Vehicle Replacement (MTVR), Armored, Dump, 7T, without Winch (AMK29) % 517 0% Medium Tactical Vehicle Replacement(MTVR), Armored, 7T, Extra Long Wheelbase without Winch (AMK27) 4,799 1,537 0% 8,147 8, % Mine Resistant Ambush Protected (MRAP), All- Terrain Vehicle (M-ATV) 25,091 40,400 40, % 52,000 52, % Mine Resistant Ambush Protected (MRAP), All- Terrain Vehicle (M-ATV)-Glass 1,457 1, % Mine Resistant Ambush Protected (MRAP), Ambulance 3, % Page 30 of 35 PB61 Depot Maintenance Program 1 of 6

35 FY 2018 President's Budget Submission Operation and Maintenance, Marine Corps PB 61 Depot Maintenance Program Dollars in Thousands Appropriation Activity Type Maintenance Type Weapon System TOA TOA Funded TOA Required % Funded FY 2016 TOA Funded Supplemental TOA Required Supplemental % Funded TOA Funded TOA Required % Funded Mine Resistant Ambush Protected (MRAP), CAT I 65,921 51,200 51, % Mine Resistant Ambush Protected (MRAP), CAT II 29,827 4,400 4, % Mine Resistant Ambush Protected (MRAP), Saber Tow 2,362 2,000 2, % Mine Resistant Ambush Protected (MRAP)- SPAWAR 14,194 15,918 15, % Semi-Trailer, Lowbed, 40T % Trailer Semi 5000GL Refueler, MK970, (Armored Package) 64 0% 6,388 6, % Trailer, Cargo, Resupply F/HIMARS % 164 0% Trailer, Equipment Transporter, Semi, Lowbed 50T % Trailer, Palletized Loading System % 171 0% TRUCK TRACTOR % % Truck Tractpr, Armored, 7T, 5TH Wheel, Non- Reducible (AMK31) 2, % % Truck, Ambulance, Soft Top % % % Truck, Cargo, 7T % 927 0% Truck, Cargo, Resupply F/HIMARS % 276 0% FY 2017 FY 2018 TOA Funded Supplemental TOA Required Supplemental % Funded Truck, Fire Fighting, Aircraft and Structure 644 2,328 2, % Truck, RTAA, Extra Large Wheelbase, Cargo, 7T, without Winch 310 0% 238 0% Other Total 173,709 11,692 17,628 66% 107, , % 47,911 55,267 87% 52,000 52, % Automotive Equipment Total 173,709 11,692 17,628 66% 107, , % 47,911 55,267 87% 52,000 52, % Combat Vehicles Other Amphibious Assault Vehicle (AAV), Command 6,038 3,379 3, % 5,306 7,428 71% Amphibious Assault Vehicle (AAV), Personnel 13,073 3,727 42,180 9% 31,636 31, % 46,693 46, % Amphibious Assault Vehicle (AAV), Personnel, SUP Upgrade 37,787 32,897 32, % Amphibious Assault Vehicle (AAV), Recovery 4,367 3,491 3, % 5,306 5, % Armored Vehicle Launched Bridge (F/AVLB) 1,635 1, % Armored Vehicle Launched Bridge (F/AVLB), Scissor % Direct Support Electrical System Test Set (DSESTS) Support Shelter % % Grenade Launcher % % Heavy Recovery Vehicle, Full-Tracked, M88A2 5,987 7,995 10,660 75% 5,412 5, % Light Armored Vehicle (LAV) 1,234 1,283 1, % Light Armored Vehicle (LAV), Anti-Tank 1, % 9,094 9, % Light Armored Vehicle (LAV), Command & Control 3,159 3, % 5,237 6,156 85% Light Armored Vehicle (LAV), Light Assault, 25MM 36,857 26,268 26, % ,354 4% Light Armored Vehicle (LAV), Logistics 5,314 4,051 4, % 3,780 3, % Light Armored Vehicle (LAV), Maintenance/Recovery 2,883 2,880 2, % 2,440 0% Light Armored Vehicle (LAV), Mortar 2,579 2, % 1,425 1, % Multi-Purpose Tank Blade 513 1,027 50% 169 0% TANK, COMBAT, FULLED TRACKED, 120MM GUN 17,210 Tank, Combat, Full-Tracked, 120MM GUN 57,055 0% 17,210 Page 31 of 35 PB61 Depot Maintenance Program 2 of 6