Albany State University 2005A/B New Student Housing - Suites and Apartments Housing $ 33,110,000 $ 29,490,000 2010 New Student Center Student Center 18,535,000 16,305,669 Student Housing - Phase II Housing 26,985,000 23,739,331 2010 New Student Housing - Darton Commons I Housing 10,655,000 9,682,133 Student Housing - Darton Commons II Housing 13,385,000 12,162,867 2015_GHEFA Refunding GHEFA I - Student Center Student Center 22,955,000 22,230,000 Total for ALSU $ 125,625,000 $ 113,610,000 Armstrong State University 2015 Refunding 13040 Abercorn - Publix - Armstrong Center Office Facility $ 12,445,000 $ 11,555,000 2015_2 Refunding Student Recreation Center Rec Center 3,410,000 3,115,000 2016 Refunding Student Union Student Center 22,030,000 21,870,000 Total for ARSU $ 37,885,000 $ 36,540,000 Atlanta Metropolitan State College 2011 New Student Center Student Center $ 11,745,000 $ 10,480,000 Total for AMSC $ 11,745,000 $ 10,480,000 Augusta University 2012 Refunding Student Housing - Augusta University Village Housing $ 17,505,000 $ 15,920,000 2014 Refunding Cancer Research Center Research 24,490,000 21,980,000 2014_2 Refunding ASU - Jaguar Student Activity Center Student Center 9,025,000 8,025,000 Total for AU $ 51,020,000 $ 45,925,000 Office of Fiscal Affairs Page 1 of 10 Prepared March 1, 2018 at 5:50 PM
Bainbridge State College 2009A_GHEFANew GHEFA II - Student Wellness Center Rec Center $ 21,265,000 $ 19,190,000 Total for BSC $ 21,265,000 $ 19,190,000 Board of Regents 2009 New BOR - Shared Services Facility Office Facility $ 4,000,000 $ 3,409,836 2012 Refunding BOR - Archives Office Facility 35,475,000 29,595,000 2012 Refunding BOR - Office Facility Daniell's Bridge (OIIT) Office Facility 10,230,000 7,155,000 2017 New BOR - State Records Center Office Facility 2,326,369 2,030,221 Total for BOR $ 52,031,369 $ 42,190,057 Clayton State University 2011 New Student Housing - Clayton Station (Includes Arbor Hall and WoodHousing $ 33,425,000 $ 32,012,750 2017 Refunding Student Activities Center Student Center 18,300,000 18,300,000 Student Housing - Laker Hall Housing 18,435,000 18,435,000 Total for CLSU $ 70,160,000 $ 68,747,750 College of Coastal Georgia 2010A_GHEFANew GHEFA III - Campus Center Student Center $ 13,365,000 $ 11,885,000 Total for CCG $ 13,365,000 $ 11,885,000 Columbus State University 2004 New Conference Center Instructional $ 5,000,000 $ 4,411,704 2006A/B New king Deck king 9,040,000 6,245,000 2007 New Theatre Arts Building Student Center 6,700,000 2,331,875 2009A_GHEFANew GHEFA II - Student Recreation Center Rec Center 34,095,000 29,540,000 Total for COSU $ 54,835,000 $ 42,528,579 Office of Fiscal Affairs Page 2 of 10 Prepared March 1, 2018 at 5:50 PM
Dalton State College 2015_GHEFA Refunding GHEFA I - king Deck king $ 7,080,000 $ 6,745,000 Total for DSC $ 7,080,000 $ 6,745,000 Fort Valley State University 2013 Refunding Student Housing - Wildcat Commons Phase II Housing $ 20,490,000 $ 19,215,000 2015_GHEFA Refunding GHEFA I - Stadium Rec Center 11,628,900 11,615,400 GHEFA I - Student Center Rec Center 9,906,100 9,894,600 2016_USDA Refunding Student Housing - Wildcat Commons Phase I (USDA) Housing 40,350,000 40,350,000 Total for FVSU $ 82,375,000 $ 81,075,000 Georgia College and State University 2003A/B New king Lot - 130 North Irwin king $ 1,311,794 $ 640,444 Student Union Annex Student Center 6,328,206 3,089,556 2007 Refunding Student Housing Phase I, Phase II and Bell Hall Housing 102,470,000 92,675,000 2010A_GHEFANew GHEFA III - Student Wellness and Recreation Center Rec Center 31,400,000 27,915,000 2015_GHEFA Refunding GHEFA I - Bookstore & Theater Bookstore 8,865,000 8,615,000 Total for GCSU $ 150,375,000 $ 132,935,000 Georgia Gwinnett College 2000 New Classroom Building - Building A Instructional $ 10,000,000 $ 2,730,519 2012A/B New Athletic Complex Athletic Facility 15,010,000 15,010,000 2012A/B New Tennis Complex Athletic Facility 1,715,000 710,000 2016 Refunding king Deck - Phase I king 11,228,889 10,799,052 Student Recreation Center / Fitness International-Bldg F Rec Center 5,338,889 5,134,519 Student Services Center / PDI-Bldg D Student Center 6,682,222 6,426,429 2017 New Microtel Inn - Building I Office Facility 2,413,014 2,413,014 2017A Refunding Student Housing Housing 90,250,000 89,875,000 2017B Refunding Student Center Student Center 28,725,000 28,600,000 Total for GGC $ 171,363,014 $ 161,698,533 Office of Fiscal Affairs Page 3 of 10 Prepared March 1, 2018 at 5:50 PM
Georgia Highlands College 2011 New Student Center Student Center $ 19,285,000 $ 17,295,000 Total for GHC $ 19,285,000 $ 17,295,000 Georgia Institute of Technology 2002A/B New Tech Square - Bookstore Auxiliary Bookstore $ 13,010,000 $ 8,031,040 Tech Square - College of Management Instructional 5,285,000 3,262,417 Tech Square - EDI Instructional 915,000 564,827 Tech Square - Global Learning Center Instructional 2,290,000 1,413,611 Tech Square - Hotel Auxillary Dining Facility 4,490,000 2,771,666 Tech Square - king Structure king 7,845,000 4,842,699 2005A/B Refunding Yamacraw Research 65,295,000 55,140,000 2007A New North Avenue Apartments Housing 24,540,000 24,540,000 2008 Refunding Institute of Bioengineering & Biosciences Research 19,900,000 12,320,000 2009A Refunding Electrical Substation & Electrical Distribution System Utilities 37,175,000 36,515,000 2009B-1 Refunding North Avenue Apartments Housing 30,580,000 26,950,000 2009B-2 Refunding North Avenue Apartments Housing 15,280,000 1,730,000 2010A New Carbon-Neutral Energy Solutions Laboratory Research 13,815,000 10,739,934 North Avenue Apartments - Dining Hall Dining Facility 8,690,000 6,755,702 VLP1/GATV Office Facility 4,765,000 3,704,364 2010C New Academy of Medicine - Event Center Student Center 5,400,000 4,142,564 2011A/B Refunding Student Recreation Center Complex Rec Center 12,655,000 12,655,000 2012 Refunding GTREP Savannah Research 15,240,000 12,815,000 2012A/B Refunding Tech Square - College of Management Instructional 8,038,640 8,038,640 Tech Square - EDI Instructional 2,186,186 2,186,186 Tech Square - Global Learning Center Instructional 5,000,451 5,000,451 Tech Square - king Structure king 2,109,724 2,109,724 2013 Refunding Family Housing Housing 49,250,000 39,976,376 Klaus Building king king 8,000,000 6,493,624 2014 New EmTech Library Facility Instructional 13,250,000 12,036,361 2014A/B Refunding Molecular Material Science and Engineering Research 56,830,000 53,830,000 Office of Fiscal Affairs Page 4 of 10 Prepared March 1, 2018 at 5:50 PM
2014A/B Refunding Molecular Material Science and Engineering Research 19,015,000 17,090,000 2015 New Technology Enterprise k (Multi-year Lease) Research 6,507,830 4,839,080 2015 New CODA Computing Center (Multi-year Lease) Office Facility 86,779,579 86,779,579 2016 New CODA Data Center (Multi-year Lease) Research 27,190,189 27,190,189 2017A New GATV - Lockheed Research 45,395,000 45,395,000 2017B New GATV - Lockheed Research 11,485,000 11,485,000 2017B Refunding Student Recreation Center Complex Rec Center 17,725,000 17,725,000 Tech Square - College of Management Instructional 26,502,774 26,502,774 Tech Square - EDI Instructional 7,207,246 7,207,246 Tech Square - Global Learning Center Instructional 16,489,218 16,489,218 Tech Square - king Structure king 6,955,764 6,955,764 Total for GIT $ 703,087,599 $ 626,224,034 Georgia Southern University 2011 New Student Housing - Campus Club (Freedom Landing) Housing $ 42,770,000 $ 39,365,000 2012 New Lakeside Dining Hall Dining Facility 8,185,000 7,529,420 Landrum (Replacement) Dining Hall Dining Facility 19,095,000 17,565,580 2012_2 Refunding Student Housing (Oxford and The Pines) Housing 27,590,000 21,595,000 2013 Refunding Student Housing Phase II - Eagle Village Housing 27,800,000 21,345,000 2013 New Football Stadium Expansion - Ted Smith Family Football Center Athletic Facility 11,680,000 10,930,000 Football Operations Building - Paulson Stadium Expansion Athletic Facility 11,680,000 10,930,000 2015 Refunding Recreation and Activity Center Rec Center 26,270,000 24,015,000 2017 Refunding Student Housing - Centennial Place Housing 39,004,000 39,004,000 Student Housing - University Villas Housing 9,751,000 9,751,000 Total for GSOU $ 223,825,000 $ 202,030,000 Georgia Southwestern State University 2005 New Student Housing - Pines and Oaks Housing $ 27,365,000 $ 24,890,000 2009 Refunding Student Housing - Phase II - Magnolia Housing 13,820,000 12,980,000 Total for GSSU $ 41,185,000 $ 37,870,000 Office of Fiscal Affairs Page 5 of 10 Prepared March 1, 2018 at 5:50 PM
Georgia State University 2009 Refunding North Metro Center Instructional $ 5,890,000 $ 740,000 2011 Refunding Recreation Center Rec Center 16,035,000 1,550,000 2011_2 Refunding GSU Lofts Housing 33,115,000 26,655,000 2016 Refunding Clarkston International Center Student Center 2,641,046 2,594,249 Clarkston king Deck king 7,553,391 7,419,550 Clarkston Student Success Center Student Center 5,336,379 5,241,822 Decatur Student Success Center Student Center 7,923,137 7,782,745 Dunwoody king Deck king 7,694,247 7,557,911 Dunwoody Student Center Student Center 8,269,408 8,122,880 Newton Campus - Student Learning Center Student Center 11,092,392 10,895,843 2016 Refunding University Science k Research 72,720,000 72,720,000 2017 Refunding Newton Campus Office Facility 15,865,000 15,865,000 2017A 2017B Refunding Refunding 25 k Place - Office Building; 18 Edgewood Ave & 27 Auburn Ave - king Deck and Office Space king 49,270,000 49,270,000 25 k Place - Office Building; 18 Edgewood Ave & 27 Auburn Ave - king Deck and Office Space king 7,770,000 7,770,000 Total for GSU $ 251,175,000 $ 224,185,000 Gordon State College 2004A/B New Student Housing - Gordon Commons Housing $ 16,070,000 $ 10,475,000 2006 New Student Housing - Gordon Village Housing 19,285,000 18,390,000 2013 New Student Activity and Recreation Center Rec Center 12,830,000 12,065,298 Total for GSC $ 48,185,000 $ 40,930,298 Kennesaw State University 2008_2 Refunding KSU Center Office Facility $ 10,495,000 $ 755,000 2009A_GHEFANew GHEFA II - Student Housing and Dining Hall Housing 45,490,000 40,135,000 2010A New Sports and Recreation k Rec Center 230,000 230,000 2010B New Sports and Recreation k Rec Center 5,255,000 2,660,000 2010C New Sports and Recreation k Rec Center 17,785,000 17,785,000 Office of Fiscal Affairs Page 6 of 10 Prepared March 1, 2018 at 5:50 PM
2011 New Student Housing - South Campus (Austin Residence Complex II) Housing 30,215,000 27,730,000 2013 Refunding Student Housing - University Courtyard Housing 20,300,000 15,933,966 Student Housing - University Commons Housing 6,830,000 5,361,034 2013 New Student Recreation and Activities Center Rec Center 43,290,000 41,320,000 2013A Refunding Chastain Pointe Office Facility 28,935,000 24,650,000 2013B Refunding Chastain Pointe Office Facility 7,260,000 5,790,000 2014A Refunding Chastain Pointe Office Facility 21,520,000 21,520,000 2014B Refunding Chastain Pointe Office Facility 9,220,000 9,220,000 2014C Refunding Chastain Pointe Office Facility 15,820,000 13,515,000 2015 Refunding Chastain Pointe Office Facility 5,020,000 4,369,022 king - North, East, & West Decks king 21,380,000 18,607,510 Town Point Office Facility 10,885,000 9,473,468 2015_GHEFA Refunding GHEFA I - king Deck king 19,825,000 19,130,000 2017 Refunding Central king Deck king 27,050,000 26,868,043 Dining Hall Dining Facility 19,035,000 18,906,957 2017 Refunding Sports and Recreation k Rec Center 42,580,000 42,580,000 Total for KSU $ 408,420,000 $ 366,540,000 Middle Georgia State University 2005A/B New Student Housing - Anderson, Gateway, Harris Housing $ 26,810,000 $ 24,855,000 2008 New Student Housing - Regents, Warrior, Eastman Housing 36,340,000 34,905,000 2011A/B New Student Housing - Macon - College Station Housing 12,335,000 11,120,000 2012 New Wellness and Recreation Center Rec Center 22,785,000 21,330,000 Total for MGSC $ 98,270,000 $ 92,210,000 Savannah State University 2010 New Sports and Recreation Complex Athletic Facility $ 4,385,000 $ 3,994,287 Student Housing - Building A Housing 5,385,000 4,905,185 Student Housing - Building B Housing 7,150,000 6,512,920 Student Housing - Building C, Adams & Morgan Renovation Housing 15,350,000 13,982,282 Student Housing - Camilla Hubert Housing 4,205,000 3,830,326 Office of Fiscal Affairs Page 7 of 10 Prepared March 1, 2018 at 5:50 PM
2010A_GHEFANew GHEFA III - Stadium Athletic Facility 6,625,500 5,890,500 GHEFA III - Student Center Student Center 12,304,500 10,939,500 2013 New Student Housing - University Village Renovation Housing 2,240,000 1,517,974 2016 Refunding Student Housing - University Village Housing 23,795,000 23,185,000 2016_2 Refunding Student Housing - University Commons (Indigo Point) Housing 21,385,000 20,930,000 Total for SSU $ 102,825,000 $ 95,687,974 South Georgia State College 2017A/B_USDRefunding Dining Hall Dining Facility $ 5,694,400 $ 5,694,400 Student Center - Clower Hall Student Center 2,847,200 2,847,200 Student Housing - Tiger Village I Housing 13,524,200 13,524,200 Student Housing - Tiger Village II Housing 13,524,200 13,524,200 Total for SGSC $ 35,590,000 $ 35,590,000 University of Georgia 2010 Refunding East Campus Housing Housing $ 34,090,000 $ 21,135,000 2011 Refunding East Campus Housing Housing 48,250,000 46,430,000 2011_2 Refunding Complex Carbohydrate Research Center Research 32,580,000 25,590,000 2012 New Student Housing - Rutherford Hall Housing 21,910,000 13,240,000 2013 Refunding Coverdell Building Research 21,100,000 18,070,000 2013 New Dining Hall - Bolton Commons Dining Facility 24,400,000 19,449,488 2016 Refunding Tate Student Center and king Deck Student Center 54,025,000 52,250,000 2017 Refunding East Campus Housing Phase II Housing 44,630,000 43,380,000 2017 Refunding Student Housing - Fraternity Row 1, 2, 3, 7 Housing 12,665,000 12,215,000 2017 Refunding Intramural Fields king Deck king 6,930,000 6,930,000 Performing Arts Center king Deck king 8,285,000 8,285,000 Total for UGA $ 308,865,000 $ 266,974,488 Office of Fiscal Affairs Page 8 of 10 Prepared March 1, 2018 at 5:50 PM
University of North Georgia 2013 Refunding Oconee Campus Instructional $ 5,000,000 $ 4,100,000 2015_GHEFA Refunding king Deck - Gainesville king 5,310,000 5,055,000 2016A New king Deck - Convocation Center king 6,870,000 6,870,000 2016B Refunding 60 Main Street - Office Building Office Facility 2,653,065 2,536,804 king Deck king 9,119,610 8,719,976 Recreation Center Rec Center 12,302,325 11,763,220 2017 Refunding Chestatee Building (Bookstore) Bookstore 8,219,328 8,219,328 Dining Hall Dining Facility 18,684,336 18,684,336 king Deck - Phase II king 13,691,552 13,691,552 Student Housing - Patriot Hall (Cadet Housing) Housing 12,250,336 12,250,336 Student Housing - North Georgia Suites (Civilian Housing) Housing 19,713,776 19,713,776 Student Housing - Gaillard Hall (Cadet Housing) Housing 6,831,680 6,831,680 Student Housing - Patriot Hall II (Cadet Housing) Housing 8,628,992 8,628,992 Total for UNG $ 129,275,000 $ 127,065,000 University of West Georgia 2004A/B New Student Housing Phase II - Arbor View Housing $ 19,175,000 $ 12,500,000 2005 Refunding Student Housing Phase I - University Suites Housing 13,860,000 8,610,000 2008 New king Lots king 5,140,000 4,889,221 Student Housing - Greek Village Housing 21,300,000 20,260,779 2010A_GHEFANew GHEFA III - Bookstore Bookstore 6,015,000 5,345,000 2011 New Student Housing - Roberts Field Housing 26,410,000 24,290,000 2012 New Athletic Complex & Stadium Athletic Facility 3,780,000 3,390,000 2012_2 New Dining Hall - East Village Dining Facility 12,065,000 11,300,064 Student Housing - East Village and Bowdon Hall Housing 31,625,000 29,619,936 2012_3 Refunding Campus Center Rec Center 18,925,000 17,750,000 2014 Refunding Campus Center Rec Center 8,175,000 6,885,000 2014_2 Refunding Athletic Complex & Stadium Athletic Facility 27,660,000 27,115,000 Total for UWG $ 194,130,000 $ 171,955,000 Office of Fiscal Affairs Page 9 of 10 Prepared March 1, 2018 at 5:50 PM
Valdosta State University 2007 New Student Housing - Hopper Hall Housing $ 26,755,000 $ 25,245,000 2007_3 New Athletic Fieldhouse Athletic Facility 5,800,000 3,796,801 2013 Refunding Student Housing - Centennial (Sustella I & II), Lowndes, & PattersHousing 24,670,000 20,425,000 2016 Refunding Student Housing - Georgia and Reade Housing 27,820,000 27,505,000 2016A Refunding king Decks - Oak Street and Sustella king 39,807,558 39,072,368 Student Health Center Health Center 10,277,442 10,087,632 2016B Refunding Student Union Student Center 37,930,000 37,635,000 Total for VSU $ 173,060,000 $ 163,766,801 Note: Highlighted rows represent refunding of original debt. GRAND TOTAL $ 3,586,301,982 $ 3,241,873,515 Office of Fiscal Affairs Page 10 of 10 Prepared March 1, 2018 at 5:50 PM