Busines Professi. Regulation. Annual Report Fiscal Year Florida Departmentof. Florida State Boxing Commission

Similar documents
Busines Professi. Annual Report. Regulation. .Floriaa Departmentof. Florida State Boxing Commission. Fiscal Year

Busines Professi. Regulation. Florida Departmentof

DEPARTMENT OF BUSINESS AND PROFESSIONAL REGULATION. Office of Inspector General. Audit Report A-1415BPR-020

Oversight of Nurse Licensing. State Education Department

Agency for Health Care Administration

At a Glance. Compliance Division. by the board.

Chapter II OVERVIEW OF THE MEDICAL BOARD OF CALIFORNIA

ASSEMBLY BILL No. 214

Notice of Proposed Rule

Regulatory Council for Community Association Managers Telephone Conference Meeting Wednesday, December 6, 9:00 A.M. EST.

OIG FLORIDA DEPARTMENT OF BUSINESS AND PROFESSIONAL REGULATION OFFICE OF INSPECTOR GENERAL ANNUAL REPORT FISCAL YEAR RICK SCOTT Governor

ALABAMA DEPARTMENT OF MENTAL HEALTH BEHAVIOR ANALYST LICENSING BOARD DIVISION OF DEVELOPMENTAL DISABILITIES ADMINISTRATIVE CODE

MEDICAL LICENSURE COMMISSION OF ALABAMA ADMINISTRATIVE CODE CHAPTER 545 X 6 THE PRACTICE OF MEDICINE OR OSTEOPATHY ACROSS STATE LINES

Florida Department of State Annual Report

COMPLIANCE PLAN PRACTICE NAME

We are writing this letter to emphasize to you the critical importance of addressing the following issues raised in the sunset oversight hearing:

HOUSE OF REPRESENTATIVES STAFF ANALYSIS REFERENCE ACTION ANALYST STAFF DIRECTOR SUMMARY ANALYSIS

APPLICATION CHECKLIST IMPORTANT

Florida Board of Clinical Social Work, Marriage & Family Therapy, and Mental Health Counseling. Information Packet.

Recommendations from Florida Assisted Living Association

STATE OF FLORIDA DEPARTMENT OF HEALTH

Managing employees include: Organizational structures include: Note:

Working with your Liquor Control Agent Illinois Higher Education Center Webinar January 26, 2012

FLORIDA DEPARTMENT OF BUSINESS AND PROFESSIONAL REGULATION. Office of Inspector General. Annual Report. RICK SCOTT Governor. KEN LAWSON Secretary

Baptist Health Nurse Leader Competency Model

Child Care Program (Licensed Daycare)

Clinical Compliance Program

GENERAL ASSEMBLY OF NORTH CAROLINA SESSION 1999 SESSION LAW SENATE BILL 10

FLORIDA LOTTERY OFFICE OF INSPECTOR GENERAL ANNUAL REPORT FISCAL YEAR

1. What is your department s primary purpose and objectives?

AGENCY FOR PERSONS WITH DISABILITIES OFFICE OF INSPECTOR GENERAL ANNUAL REPORT JULY 1, 2013 JUNE 30, 2014

Compliance Program Updated August 2017

CRIMINAL AND PERSONAL BACKGROUND CHECK POLICY

WHO ARE THE REGULATORS?

STATE OF FLORIDA DEPARTMENT OF HEALTH

CHAPTER 29 PHARMACY TECHNICIANS

Writtle College Health and Safety Policy

Aging with Dignity A California Initiative

Title 32: PROFESSIONS AND OCCUPATIONS

CHAPTER Committee Substitute for Committee Substitute for Senate Bill No. 202

MEMORANDUM OF UNDERSTANDING (MOU) New Mexico Arts and Cultural District (ACD) Program. <Insert Local ACD Entity>

BOARD OF LICENSE COMMISSIONERS PRINCE GEORGE S COUNTY, MARYLAND PERFORMANCE AUDIT OCTOBER 2001

WATERFRONT COMMISSION OF NEW YORK HARBOR

NOTICE OF FAILURE TO MEET REQUIREMENTS OF LAWS, RULES OR STANDARDS [NMSA 1978, , (C), ; and NMAC]

79th OREGON LEGISLATIVE ASSEMBLY Regular Session. Enrolled. Senate Bill 58

Jeffrey N. Gregg, Bureau Chief Anne Menard, Home Care Unit Manager Bureau of Health Facility Regulation Agency for Health Care Administration July 30

Sports Event Grant Program (Policies & Application)

KANSAS STATE BOARD OF NURSING ARTICLES. regulation controls. These articles are not intended to create any rights, contractual or otherwise, for

The American Occupational Therapy Association Advisory Opinion for the Ethics Commission. Social Justice and Meeting the Needs of Clients

Ashland Hospital Corporation d/b/a King s Daughters Medical Center Corporate Compliance Handbook

Municipal Interests in Liquor Licensing

OFFICE OF THE STATE INSPECTOR GENERAL FLORIDA DEPARTMENT OF MILITARY AFFAIRS St. Francis Barracks P.O. Box 1008 St. Augustine, Florida

31 October Mike Prendergast Colonel, US Army, Retired Executive Director Florida Department of Veterans Affairs. Dear Colonel Prendergast,

Critical Access Hospitals & Compliance Programs. Gregory N. Etzel, Esq. B. Scott McBride, Esq. Health Industry Group Vinson & Elkins LLP

Anticipated Completion Date: Review of background screening status during the licensing process is already in place.

Sunset s Impact on Texas Health and Human Services

GRANTMAKING POLICIES & PROCEDURES

STATE OF NEVADA DEPARTMENT OF HEALTH AND HUMAN SERVICES HEALTH DIVISION - INSPECTION PROGRAMS AUDIT REPORT

Restrictions on Consecutive Hours of Work for Nurses. Department of Labor

DoD R, December 1982

OFFICE OF THE VIRGIN ISLANDS INSPECTOR GENERAL Fiscal Year 2016 Budget Proposal

WHO ARE THE REGULATORS?

Action required: To agree the process by which Governors will meet with the inspection team.

DISCIPLINARY PROCEDURE

Minnesota Board of Nursing. Biennial Report FY

FLORIDA DEPARTMENT OF ENVIROMENTAL PROTECTION

STATE OF FLORIDA DEPARTMENT OF HEALTH

EXHIBIT A SPECIAL PROVISIONS

Code of Ethical Conduct The Right Thing to Do and How to Do it Right!

(Area Agency Name) B. Requirements of Section 287, Florida Statutes: These requirements are herein incorporated by reference.

State of New York Office of the State Comptroller Division of Management Audit

DEPARTMENT OF BUSINESS AND PROFESSIONAL REGULATION. Office of Inspector General. Annual Report. RICK SCOTT Governor. KEN LAWSON Secretary

Facility Oversight and Timeliness of Response to Complaints and Inmate Grievances State Commission of Correction

ADMINISTRATIVE COMPLAINT

APPLICATION CHECKLIST - IMPORTANT - Submit all items on the checklist below with your application to ensure faster processing.

Please mail your completed application, documentation and required fee(s) to: 2601 Blair Stone Road Tallahassee, Florida

SENATE, No. 876 STATE OF NEW JERSEY. 218th LEGISLATURE PRE-FILED FOR INTRODUCTION IN THE 2018 SESSION

Tallahassee Sports Council Special Event Grant Program (Policies & Application)

STANDARDS OF CONDUCT A MESSAGE FROM THE CHANCELLOR INTRODUCTION COMPLIANCE WITH THE LAW RESEARCH AND SCIENTIFIC INTEGRITY CONFLICTS OF INTEREST

Florida Senate SB 618 By Senator Bullard

The Basics of Health Care Facilities Licensure in Pennsylvania

Governor Elect Rick Scott s Law and Order Transition Team. Law Enforcement Work Group. An Examination:

Special Event Grant Program (Policies & Application)

Our Services Include. Our Credentials

SJSU Research Foundation

STATE OF FLORIDA DEPARTMENT OF HEALTH ADMINISTRATIVE COMPLAINT. COMES NOW, Petitioner, Department of Health, by and through its

Maryland Department of Health and Mental Hygiene 201 W. Preston Street Baltimore, Maryland 21201

Bingo Casino Pull-Ticket Raffle

Guidance for the assessment of centres for persons with disabilities

Department of Business & Industry

John C. La Rosa, MD, FACP President

STATEMENT OF ESTIMATED REGULATORY COSTS JANUARY 2017 PROPOSED RULE 58M-2.009, FLORIDA ADMINISTRATIVE CODE

Martin O'Malley, Governor - Anthony G. Brown, Lt. Governor - Joshua M. Sharfstein, M.D., Secretary. September 27,2011

The Ohio State Board of Cosmetology

Local Government Economic Development Incentives Survey for FY

Texas Department of Licensing & Regulation

Rob McKenna ATTORNEY GENERAL OF WASHINGTON Consumer Protection Division 800 Fifth Avenue Suite 2000 MS TB 14 Seattle WA (206)

DOD INSTRUCTION MEDICAL ETHICS IN THE MILITARY HEALTH SYSTEM

TRANSITION LEGISLATIVE OVERSIGHT COMMITTEE

Auditory Oral Early Education Program APPLICATION GUIDELINES FY

Transcription:

Florida State Boxing Commission Florida Departmentof Annual Report Fiscal Year 20132014 Busines Professi Rick Scott Governor Ken Lawson Secretary al

Table of Contents Title Page DBPR Information Message from the Secretary 2 Department Mission 3 Organizational Chart 4 Executive Summary 5 Florida State Boxing Commission 6 Long Range Planning and Monitoring Overview 8 Efficient and Effective Operations 9 and Consumer Protection 10 Unlicensed Activity 11 Actual and Projected Revenues, Expenses and Changes in Account Balances Fiscal Years Ending June 30, 2010 through June 30, 2019 12 1

Message from the Secretary Dear Fellow Floridians: These are exciting times for the Florida State Boxing Commission! During Fiscal Year 20132014, the Commission sanctioned 47 world class professional events, proving that Florida remains a top destination in the country for boxing, kickboxing and mixed martial arts. As Secretary, I have the privilege of leading Commission staff through making continued improvements to health and safety standards, streamlining business practices and eliminating unlicensed activity. During Fiscal Year 20132014, the Commission conducted a number of rule workshops to evaluate Chapter 61K1, Florida Administrative Code. As a result, the Commission is in the process of rulemaking to strengthen health and safety standards and to eliminate outdated and unnecessary regulation. Amateur combat sports, particularly amateur mixed martial arts, continue to rise in popularity in Florida. To ensure the health and safety of amateur combatants, the Division of conducted 29 compliance checks at amateur events sanctioned by Amateur Sanctioning Organizations during Fiscal Year 20132014. This is almost double the number of inspections conducted during the prior Fiscal Year. Recent changes have modernized the licensing and notification process, increased efficiency and strengthened cash controls. Boxing applications are now available online and they are processed by the Central Intake and Licensing Unit, which is housed within the Division of Service Operations. In June 2014, the Commission provided an online notification system which allows Amateur Sanctioning Organizations to easily provide advance notice of amateur boxing, kickboxing and mixed martial arts events. Commission staff, inspectors and event coordinators have implemented new processes to combat unlicensed activity. Pre and post event audits of Commission records and heightened diligence during professional events ensures that everyone in the locker rooms and in or around rings and cages are properly licensed. The Commission is making progress in addressing budget deficiencies by continuing to ensure the accuracy of permit fee collections and post event tax payments received. Additional event coordinators and inspectors have been hired to ensure that staff is geographically located in close proximity to professional venues to ensure costeffective assignments. We have focused on hiring staff in the Panhandle as it is costly to make assignments utilizing staff from Central and South Florida. We are committed to ensuring health and safety, improving our processes, and eliminating unnecessary regulation. Our commitment to serving the people of Florida is not something that we take lightly, and it is truly an honor to have the opportunity to do so. I look forward to what we will be able to accomplish in the next Fiscal Year! Sincerely, Ken Lawson, Secretary 2

ent«florida Departm~ Busine~ 101 Profes?1 A'a Mission License efficiently. Regulate fairly. Our Vision We will make DBPR and Florida great places to do business. To that end, we will invest in our employees, treat our licensees as valued customers and partners and uphold laws that protect the public and Florida s competitive marketplace. Our Values Accountability We hold ourselves to the highest standards on behalf of our customers and the public. Innovation We foster an environment that encourages everyone to seek ways to make DBPR and Florida great places to do business without the constraints of fear of change or long held practices. Integrity We are fair and honest in all that we do so that our employees and customers trust our decisions. Ownership We embrace our responsibility to serve and see things through to resolution. Responsiveness We are approachable and empathetic, we provide timely, accurate and consistent information and we offer alternative solutions when available. Respect We treat our employees and customers with fairness and courtesy and appreciate each person s viewpoint. Teamwork We understand, rely upon and cultivate the talents of our colleagues and customers to help us reach our goals. 3

Florida Department at Busines Professi nal The People of the State of Florida The Governor of Florida Office of General Counsel The Secretary of the Department of Business and Professional Office of Inspector General Chief of Staff Deputy Secretary of Professional Deputy Secretary of Business Division of Technology Division of Professions Division of Alcoholic Beverage and Tobacco Division of Service Operations Office of Communications Office of Legislative Affairs Division of Division of Real Estate Division of Certified Public Accounting Division of Drugs, Devices and Cosmetics Division of Pari Mutuel Wagering Division of Florida Condominiums, Timeshares and Mobile Homes Division of Hotel and Restaurants Division of Administration and Financial Management Florida State Boxing Commission 4 DBPR Org Chart Revised 09/2014

Executive Summary This report was prepared pursuant to Section 548.005, Florida Statutes. It details the Florida State Boxing Commission s longrange planning and monitoring process and provides statistics regarding its enforcement and discipline of the professions it regulates. This report also includes estimates of the Commission s revenues, expenditures, cash balances and performance statistics for the next five years. The Commission licenses and regulates professional boxing, kickboxing and mixed martial arts and approves amateur boxing, kickboxing and mixed martial arts sanctioning organizations. Safety is the Commission s top priority. It ensures that all matches are conducted in accordance with provisions of state laws and rules. It also makes certain that health and safety requirements are met and that matches are competitive and physically safe for participants. The Commission is streamlining business practices to ensure process effectiveness and efficiency. Recent improvements include: Applications are now available online and they are processed by the Central Intake and Licensing Unit, which is housed within the Division of Service Operations. This has modernized the licensing process, increased efficiency and strengthened cash controls. Chapter 61K14, Florida Administrative Code, requires Amateur Sanctioning Organizations to provide the Commission with 10day advance notice for all amateur boxing, kickboxing and mixed martial events. In June 2014, the Commission provided an online notification system which allows Amateur Sanctioning Organizations to easily provide the required notice. The Commission continues to work proactively with promoters and matchmakers to ensure licensure occurs prior to the weighin so that the most important activities of performing physicals and weighing in participants become the focus. Additional event coordinators and inspectors have been hired to ensure that staff is geographically located in close proximity to professional venues to ensure cost effective assignments. We have focused on hiring staff in the Panhandle as it is costly to make assignments utilizing staff from Central and South Florida. The Commission remains committed to its mission to provide customerfocused services related to the combat sports industry in Florida in order to protect the health and welfare of participants and maintain its integrity. The Commission will continue its efforts to protect the public health, safety and welfare, improve customer service and assist individuals and businesses who wish to enter Florida s workforce. We intend to partner with our stakeholders to ensure that we address issues from both sides and strive to successfully meet the needs of both the profession and the Commission. 5

Florida Department«Busine~ VJ Profess1 rral Florida State Boxing Commission The Florida State Boxing Commission regulates professional boxing, kickboxing and mixed martial arts and approves Amateur Sanctioning Organizations pursuant to Chapter 548, Florida Statutes, and Rule Chapter 61K1, Florida Administrative Code. The Commission s mission is to provide customerfocused services related to the combat sports industry in Florida in order to protect the health and welfare of participants and to maintain its integrity. In Fiscal Year 201314, the Commission was budgeted $878,588 1 and staffed with four fulltime employees: Executive Director, Assistant Executive Director, Government Analyst and Administrative Assistant. In addition, parttime OPS employees are utilized throughout the state to ensure the health, safety and integrity of Commissionsanctioned matches. The Commission collects revenue by licenses, live event permit fees, fines and taxation on gross receipts associated with live events. Over the last five years, the number of combat sports events ranged from 65 in Fiscal Year 200910 to 47 in Fiscal Year 201314. The chart below depicts the total number of boxing, kickboxing and mixed marital arts events over the last five years. Events 200910 201011 201112 201213 201314 Mixed Martial Arts 32 31 26 23 20 Boxing 33 40 25 15 27 Kickboxing 1 Total Events 65 71 51 39 47 The Florida State Boxing Commission has earned a national reputation for providing safe, entertaining and competitive boxing, kickboxing and mixed martial arts events in Florida. In Fiscal Year 201415, it is anticipated that the total number of professional combat sports events taking place in Florida will increase. Amateur combat sports, particularly amateur mixed martial arts, continue to rise in popularity in Florida. Amateur sanctioning organizations are licensed to monitor and oversee amateur activities. Currently, there are 22 Amateur Sanctioning Organizations. In June 2014, the ability for online notification to the Commission of sanctioned amateur events went live. The Commission is responsible for periodic compliance checks of the approved Amateur Sanctioning Organizations to ensure enforcement of approved health and safety standards and supervision of matches. The Division of conducts compliance checks on behalf of the Commission. During Fiscal Year 201314, the Division of conducted 29 compliance checks, which is almost double the number from the prior year. 1 The Commission also received $515,824 in General Revenue funds for a total budget of $1,394,412. 6

Florida Department«Busine~ VJ Profess1 rral Applications are now available online and they are processed by the Central Intake and Licensing Unit, which is housed within the Division of Service Operations. This has modernized the licensing process, increased efficiency and strengthened cash controls. Licensee Data: Fiscal Year 201314 License Type Total Participants 268 Seconds 313 Trainers 226 Managers, Management Companies 66 Promoters 27 Matchmakers 21 Judges 48 Referees 17 Announcers 13 Timekeepers 7 Officer 60 Amateur Sanctioning Organization 22 Ringside Physicians 23 Totals 1111 7

LongRange Policy Planning and Monitoring Overview Section 548.005, Florida Statutes, requires the Commission and Department, where appropriate, to develop and implement a longrange policy planning and monitoring process, including estimates of revenues, expenditures, cash balances and performance statistics for each profession. The period covered shall not be less than five years. The Department is required to monitor compliance with the approved longrange plan and provide concise management reports to the Commission quarterly. Detailed copies of the financial management reports and fiveyear projections are provided herein. As part of its long range plan, the Department shall evaluate: Whether the Commission is operating efficiently and effectively and if there is need for assistance to help the Commission in ensuring costeffective regulation. How and why combat sports are regulated. Whether there is a need to continue regulation and to what degree. Whether licensees and consumer protection is adequate and how it can be improved. Whether unlicensed activity is adequately enforced. 8

Efficient and Effective Operations Section 548.005 (2) (a), Florida Statutes, requires the Department to evaluate whether the Commission is operating efficiently and effectively. The Florida State Boxing Commission provides service and oversight to 12 license types as well as amateur boxing, kickboxing and mixed martial arts sanctioning organizations. The Commission collects revenue via license fees, event permit fees, fines and taxation on gross receipts associated with live events. The Commission is making progress in addressing budget deficiencies by continuing to ensure the accuracy of permit fee collections and post event tax payments received. As a result, Fiscal Year 201415 post event tax collections are expected to increase. Applications are now available online and they are processed by the Central Intake and Licensing Unit, which is housed within the Division of Service Operations. This has modernized the licensing process, increased efficiency and strengthened cash controls. Additional event coordinators and inspectors have been hired to ensure that staff is geographically located in close proximity to professional venues to ensure cost effective assignments. We have focused on hiring staff in the Panhandle as it is costly to make assignments utilizing staff from Central and South Florida. Chapter 61K14, Florida Administrative Code, requires Amateur Sanctioning Organizations to provide the Commission with 10day advance notice for all amateur boxing, kickboxing and mixed martial events. In June 2014, the Commission provided an online notification system which allows Amateur Sanctioning Organizations to easily provide the required notice. 9

and Consumer Protection Section 548.005 (2) (b) (d), Florida Statutes, requires the Department to evaluate how and why combat sports are regulated; whether there is a need to continue regulation and to what degree; and whether consumer protection is adequate and how it can be improved. Section 11.62(2), Florida Statutes, provides that the intention of the Florida Legislature is that no profession or occupation be subject to regulation by the state unless the regulation is necessary to protect the public health, safety or welfare from significant and discernible harm or damage, and that the police power of the state be exercised only to the extent necessary for that purpose. The statute also provides that no profession or occupation be regulated by the state in a manner that unnecessarily restricts entry into the practice of the profession or occupation or adversely affects the availability of the professional or occupational services to the public. Department regulatory activities are designed to protect the public health, safety and welfare. Regulatory oversight is appropriate to enforce the specific qualifications for each license type, to accept and investigate complaints against licensees and to provide support to the Commission in rulemaking and disciplinary procedures. The Department is continuously working to improve customer service and to reduce regulatory barriers while maintaining a high standard of consumer protection. The Florida State Boxing Commission works with the Division of and Department s General Counsel to provide complaint intake, investigation and prosecution of violations of Chapter 548, Florida Statutes. To improve customer service and accountability, during Fiscal Year 201314, the Commission conducted a number of rule workshops to evaluate Chapter 61K11, Florida Administrative Code, to obtain input from licensees and conduct a review to identify cumbersome regulation.. 10

Unlicensed Activity Program Section 548.003 (2) (e), Florida Statutes, requires the Department to evaluate whether unlicensed activity is adequately enforced. With a duty to protect the health, safety and welfare of Florida citizens and visitors, the Department placed great emphasis on unlicensed activity through proactive efforts and investigations. Officials, assigned by the Commission, ensure the integrity of sanctioned professional events. The Commission is required by Section 548.057, Florida Statutes, to ensure that all referees, judges, and other officials are Floridalicensed. Section 61K11.003 (1), Florida Administrative Code, sets forth licensing requirements for these officials and specifically notes that no person may act as a timekeeper, judge, ringside physicians, or referee without first obtaining the appropriate license. Participants, announcers, managers, matchmakers, promoters, seconds and trainers require licenses as well. The implementation of online applications will enhance controls over the licensing process. It will be easier for licensees to apply for licensure and for staff to manage the process. In addition, field staff laptops have been refreshed and updated to ensure that data can be accessed in the field to determine whether or not licenses are current. Other measures have been implemented in Fiscal Year 201314 to include training of Commission staff, inspectors and event coordinators, which focused on implementing the following processes to curtail unlicensed activity: Pre event audits of Commission records to ensure that judges, referees, promoters, matchmakers, booking agents, timekeepers and managers are properly licensed. This includes verification that ringside physicians also hold clear and active medical licenses. Post event audits of Commission records to ensure that all participants, seconds and trainers were properly licensed during the event or that they submitted the proper license applications during the event. Inspectors utilize checklists and or wristbands during the event to ensure that everyone in and around the rings / cages and dressingrooms are licensed. 11

STATE OF FLORIDA DEPARTMENT OF BUSINESS AND PROFESSIONAL REGULATION FLORIDA STATE BOXING COMMISSION OPERATING ACCOUNT ACTUAL AND PROJECTED REVENUES, EXPENSES AND CHANGES IN ACCOUNT BALANCE FISCAL YEARS ENDING JUNE 30, 2010 THROUGH JUNE 30, 2019 REVENUES Fees and Charges Licenses Taxes Post Event Fines Investment Earnings Refund Revenue Unassigned Transfer in from General Revenue Other Revenues Actual Actual Projected JUNE 30 JUNE 30 JUNE 30 JUNE 30 JUNE 30 JUNE 30 JUNE 30 JUNE 30 JUNE 30 JUNE 30 2001 2002 2012 2013 2014 2015 2016 2017 2018 2019 $ 2,665 22,745 264,413 7,201 908 367 $ 22,357 237,769 8,894 6,954 $ 79,020 64,603 206,254 3,995 2,105 2,055 (6,629) $ 83,811 57,842 235,582 4,454 $ 91,775 63,350 359,016 1,627 $ 91,790 63,350 269,262 1,627 $ 91,790 63,350 269,262 1,627 $ 91,790 63,350 269,262 1,627 $ 91,790 63,350 269,262 1,627 $ 91,790 63,350 269,262 1,627 143 3,016 (7,565) 200,000 515,824 469,154 326,527 326,527 326,527 326,527 1,253 14,227 7,232 9,476 9,476 9,476 9,476 9,476 9,476 Total Revenues 299,552 275,974 365,630 592,080 1,033,503 904,659 762,032 762,032 762,032 762,032 EXPENSES Commission Office Commission Administrative Office 316,919 302,504 497,621 499,403 524,242 524,242 524,242 524,242 524,242 524,242 Refunds 17,025 Service Charge to General Revenue 22,227 20,408 27,703 30,138 41,861 34,840 34,840 34,840 34,840 34,840 Investment/Administrative Fee Attorney General 62,935 7,642 43,133 25,000 25,000 25,000 25,000 25,000 Investigations 21,927 34,442 27,608 27,608 27,608 27,608 27,608 27,608 Call Center 1,296 2,577 2,596 2,596 2,596 2,596 2,596 2,596 Central Intake 5,143 23,467 23,467 23,467 23,467 23,467 23,467 Bank Charges 76 221 221 221 221 221 221 Department Administrative Costs Administration 30,530 40,223 54,314 36,524 42,205 42,205 42,205 42,205 42,205 42,205 General Counsel/Legal 4,962 51,225 30,252 30,252 30,252 30,252 30,252 30,252 Information Technology 21,367 38,366 28,874 28,874 28,874 28,874 28,874 28,874 Interest on Temporary Investment Doah 1,111 Total Expenses 369,676 363,135 710,261 705,536 764,459 739,305 739,305 739,305 739,305 739,305 Excess (Deficiency) of Revenues Over (Under) Expenses (70,124) (87,161) (344,631) (113,457) 269,044 165,354 22,727 22,727 22,727 22,727 TRANSFERS Cash Bonds to Promoters Transfers (to)/from Division of (22,000) Total Transfers (22,000) CHANGE IN ACCOUNT BALANCE (70,124) (87,161) (344,631) (113,457) 247,044 165,354 22,727 22,727 22,727 22,727 ACCOUNT BALANCE, Beginning of Period 329,509 259,385 50,013 (294,618) (393,723) (146,679) 18,675 41,402 64,129 86,856 Correction of Beginning Balance 712012 14,352 ACCOUNT BALANCE, End of Period $ 259,385 $ 172,224 $ (294,618) $ (393,723) $ (146,679) $ 18,675 $ 41,402 $ 64,129 $ 86,856 $ 109,583 12