PE NUMBER: 41318F PE TITLE: CV-22 Exhibit R-2, RDT&E Budget Item Justification February 28 5 System Development and Demonstration (SDD) 41318F CV-22 ($ in Millions) 413 Total Program Element (PE) CV-22 Actual FY 21 41.777 41.777 FY 211 39.26 39.26 FY 212 33.138 33.138 FY 213 24.13 24.13 Total A. Mission Description and Budget Item Justification The CV-22 is a Special Operations Forces (SOF) variant of the V-22 vertical lift, multi-mission aircraft. CV-22 RDT&E provides development, integration, testing and enhancement of critical capability to insert, extract, and resupply special operation forces into politically or militarily denied areas. The CV-22 Block 1 configuration adds terrain following radar, additional fuel tanks, additional radios, flare/chaff dispensers, RF warning receiver and jammer, infrared countermeasures, and Communications, Navigation, Surveillance/Air Traffic Management (CNS/ATM) to the V-22 Block B aircraft. Block 2 development includes capabilities such as radio frequency and infrared countermeasures improvements, co-site communications interference, electro-optical navigational sensor, tactical data link, intelligence broadcast receiver functionality, improved aero performance, anti-skid brakes, civil GPS, improved desert environment suitability, TF/TA radar improvements, voice/data recorder, and other requirements specified in the V-22 Block C/2 Capabilities Development Document. The V-22 Joint Program Office is using spiral acquisition to develop improved operational safety, suitability, and effectiveness capabilities in block increments. USSOCOM and USAF jointly fund Block 1 enhancements, correction of deficiencies, and Block 2 development. USSOCOM funds the development, integration and testing of SOF mission capability, while USAF funds interoperability, basic air vehicle enhancements, integration of Air Force and Navy maintenance and information systems used with the V-22, support for operational testing, and CV-22 implementation and testing of MV-22 Block B and Block C changes. USSOCOM and USAF jointly fund development projects to meet operational safety, suitability, and effectiveness mission needs. This includes designing, prototyping, integrating, and testing proposed solutions to emerging issues. B. Program Change Summary ($ in Millions) Previous President's Budget Current PBR/President's Budget Total Adjustments Congressional Program Reductions Congressional Rescissions Congressional Increases Reprogrammings SBIR/STTR Transfer Significant Program Changes: The Air Force reprogrammed $13.M to other priorities due to under execution. Page-1 of 6 169 26.51-13.745. -13. -.745 16.688 -.15. -.15 18.717 -.15 Exhibit R-2 (PE 41318F)
Exhibit R-2a, RDT&E Project Justification February 28 5 System Development and Demonstration (SDD) 41318F CV-22 413 CV-22 ($ in Millions) 413 CV-22 Quantity of RDT&E Articles Actual FY 21 41.777 FY 211 39.26 FY 212 33.138 FY 213 24.13 Total A. Mission Description and Budget Item Justification The CV-22 is a Special Operations Forces (SOF) variant of the V-22 vertical lift, multi-mission aircraft. CV-22 RDT&E provides development, integration, testing and enhancement of critical capability to insert, extract, and resupply special operation forces into politically or militarily denied areas. The CV-22 Block 1 configuration adds terrain following radar, additional fuel tanks, additional radios, flare/chaff dispensers, RF warning receiver and jammer, infrared countermeasures, and Communications, Navigation, Surveillance/Air Traffic Management (CNS/ATM) to the V-22 Block B aircraft. Block 2 development includes capabilities such as radio frequency and infrared countermeasures improvements, co-site communications interference, electro-optical navigational sensor, tactical data link, intelligence broadcast receiver functionality, improved aero performance, anti-skid brakes, civil GPS, improved desert environment suitability, TF/TA radar improvements, voice/data recorder, and other requirements specified in the V-22 Block C/2 Capabilities Development Document. The V-22 Joint Program Office is using spiral acquisition to develop improved operational safety, suitability, and effectiveness capabilities in block increments. USSOCOM and USAF jointly fund Block 1 enhancements, correction of deficiencies, and Block 2 development. USSOCOM funds the development, integration and testing of SOF mission capability, while USAF funds interoperability, basic air vehicle enhancements, integration of Air Force and Navy maintenance and information systems used with the V-22, support for operational testing, and CV-22 implementation and testing of MV-22 Block B and Block C changes. USSOCOM and USAF jointly fund development projects to meet operational safety, suitability, and effectiveness mission needs. This includes designing, prototyping, integrating, and testing proposed solutions to emerging issues. B. Accomplishments/Planned Program ($ in Millions) Block 1 Development Block 2 Development Block 1/2 Test &Evaluation Support Management Total 2.548 2.86.539 6.583 C. Other Program Funding Summary ($ in Millions) Actual 31 BP1/11/16/AP, PE 387.44 583.766 487.211 41318F Total number does not include $1B procurement funding prior to FY27. Project 413 FY 21 FY 211 FY 212 FY 213 53.785 434.656 451.636 461.858 Page-2 of 6 17 1.82 8.7 4.693 1.51 11.542 3.51 Total 586.97 3,896.863 Exhibit R-2a (PE 41318F)
Exhibit R-2a, RDT&E Project Justification February 28 5 System Development and Demonstration (SDD) 41318F CV-22 413 CV-22 C. Other Program Funding Summary ($ in Millions) FY27 funding total includes $99.252M in GWOT supplemental for one additional CV-22. FY28 funding totals do not include $492.5M FY28 GWOT requirements still pending Congressional consideration. D. Acquisition Strategy The CV-22 program is managed by the Navy V-22 Joint Program Office (NAVAIR PMA-275). This ensures that the CV-22 changes are incorporated into the ongoing V-22 production line with minimum impact. Funding for the baseline CV-22 Engineering Manufacturing and Development, known as Block, is embedded in the Navy budget. Block 1 RDT&E funding is sent from USAF and USSOCOM to PMA-275 to be placed on contract with the V-22 prime contractor. Block 1 capability is required for compliance with the Joint Operational Requirements Document and associated Milestone III Capabilities Production Document (CPD). Block 2 and subsequent block upgrades are planned to follow the same acquisition strategy, with PMA-275 ensuring the integration of CV-22 unique systems with the ongoing basic vehicle improvements supporting both the CV-22 and the Marine Corps MV-22. Development activities for the V-22 program are performed by the prime contractor selected on a sole-source basis. Bell-Boeing is a strategic partnership between Bell Helicopter and Boeing Integrated Defense Systems. Project 413 Page-3 of 6 171 Exhibit R-2a (PE 41318F)
Exhibit R-3, RDT&E Project Analysis February 28 5 System Development and Demonstration (SDD) 41318F CV-22 413 CV-22 Categories (Tailor to WBS, or System/Item Requirements) ($ in Millions) Product Development Development of 2 Production Representative Test Vehicles Block 1 Development Block 1 Development Block 2 Development Block 2 Development Subtotal Product Development Support Interim Contractor Support Subtotal Support Test & Evaluation Block 1/2 Testing & Integration Block 1/2 Testing, Integration and Support Subtotal Test & Evaluation Management Management & Integration Support Subtotal Management Total Project 413 Contract Method & Type Performing Activity & Location Bell-Boeing Bell-Boeing Bell-Boeing MIPR MIPR Bell-Boeing, Dyn-Corp Bell-Boeing, Rolls Royce Total Prior to FY 27 Award Date Award Date Award Date 185.422 Total Target Value of Contract 185.422 3.72 9.782 1.864.444 2.14 2.86 227.14 4.634 19.36 6.583 19.36 6.583 11.6.539 3.539 15.139.539 262.585 Aug-7 Mar-7 May-7 1.82 Mar-8 1.51 Mar-9 8.7 Dec-7 11.542 Dec-8 9.89 Dec-6 13.52 Dec-7 Sep-7 4.693 Page-4 of 6 172 Dec-8 Feb-8 4.693 Dec-6 3.51 Feb-9 3.51 Dec-7 Dec-8 3.539..... Exhibit R-3 (PE 41318F)
Exhibit R-4, RDT&E Schedule Profile February 28 5 System Development and Demonstration (SDD) 41318F CV-22 413 CV-22 Project 413 Page-5 of 6 173 Exhibit R-4 (PE 41318F)
Exhibit R-4a, RDT&E Schedule Detail February 28 5 System Development and Demonstration (SDD) 41318F CV-22 413 CV-22 Schedule Profile Block 1 Development/Correction of Deficiencies Block /1 Flight Test Operational Test & Evaluation Block 2 Studies/Development/Test Aircraft Deliveries CV-22 IOC Project 413 Page-6 of 6 174 1-3Q 2Q Exhibit R-4a (PE 41318F)